Goliath Resources Ltd
XTSX:GOT
Income Statement
Earnings Waterfall
Goliath Resources Ltd
Income Statement
Goliath Resources Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(13)
|
(21)
|
(22)
|
(14)
|
(23)
|
(20)
|
(19)
|
(21)
|
(24)
|
(21)
|
(21)
|
(29)
|
(33)
|
(35)
|
(41)
|
(38)
|
(47)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(8)
|
(13)
|
(14)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(11)
|
(12)
|
(13)
|
|
| Research & Development |
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(8)
|
(6)
|
(15)
|
(13)
|
(13)
|
(14)
|
(17)
|
(17)
|
(17)
|
(24)
|
(27)
|
(29)
|
(30)
|
(26)
|
(35)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-16%
|
(6)
-21%
|
(13)
-115%
|
(21)
-59%
|
(22)
-5%
|
(14)
+38%
|
(23)
-70%
|
(20)
+14%
|
(19)
+2%
|
(21)
-10%
|
(24)
-14%
|
(21)
+14%
|
(21)
-1%
|
(29)
-37%
|
(33)
-13%
|
(35)
-6%
|
(41)
-16%
|
(38)
+7%
|
(47)
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
11
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
5
|
10
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-15%
|
(6)
-19%
|
(13)
-119%
|
(20)
-60%
|
(22)
-6%
|
(14)
+37%
|
(23)
-70%
|
(20)
+13%
|
(19)
+2%
|
(21)
-8%
|
(21)
0%
|
(18)
+16%
|
(18)
0%
|
(25)
-42%
|
(29)
-15%
|
(30)
-3%
|
(35)
-19%
|
(31)
+12%
|
(27)
+13%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(13)
|
(20)
|
(22)
|
(14)
|
(23)
|
(20)
|
(19)
|
(21)
|
(21)
|
(18)
|
(18)
|
(25)
|
(29)
|
(30)
|
(35)
|
(31)
|
(27)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-15%
|
(6)
-19%
|
(13)
-119%
|
(20)
-60%
|
(22)
-6%
|
(14)
+37%
|
(23)
-70%
|
(20)
+13%
|
(19)
+2%
|
(21)
-8%
|
(21)
0%
|
(18)
+16%
|
(18)
0%
|
(25)
-42%
|
(29)
-15%
|
(30)
-3%
|
(35)
-19%
|
(31)
+12%
|
(27)
+13%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.12
+8%
|
-0.16
-33%
|
-0.23
-44%
|
-0.35
-52%
|
-0.36
-3%
|
-0.23
+36%
|
-0.32
-39%
|
-0.28
+12%
|
-0.24
+14%
|
-0.28
-17%
|
-0.24
+14%
|
-0.17
+29%
|
-0.16
+6%
|
-0.25
-56%
|
-0.21
+16%
|
-0.23
-10%
|
-0.27
-17%
|
-0.22
+19%
|
-0.18
+18%
|
|