GreenPower Motor Company Inc
XTSX:GPV
Income Statement
Earnings Waterfall
GreenPower Motor Company Inc
Revenue
|
49.5m
USD
|
Cost of Revenue
|
-42.6m
USD
|
Gross Profit
|
6.9m
USD
|
Operating Expenses
|
-20.8m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
-1.7m
USD
|
Net Income
|
-15.6m
USD
|
Income Statement
GreenPower Motor Company Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+23%
|
0
+62%
|
0
N/A
|
0
-50%
|
0
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+33%
|
4
+4 295%
|
6
+70%
|
6
0%
|
7
+18%
|
6
-14%
|
6
0%
|
11
+90%
|
15
+34%
|
14
-12%
|
13
-1%
|
11
-19%
|
8
-24%
|
13
+63%
|
14
+5%
|
16
+11%
|
19
+22%
|
17
-9%
|
19
+10%
|
22
+17%
|
29
+31%
|
40
+36%
|
53
+35%
|
54
+1%
|
50
-9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(9)
|
(9)
|
(7)
|
(5)
|
(10)
|
(10)
|
(12)
|
(15)
|
(13)
|
(15)
|
(17)
|
(23)
|
(32)
|
(44)
|
(46)
|
(43)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+63%
|
2
+0%
|
3
+29%
|
2
-30%
|
2
-8%
|
3
+81%
|
4
+28%
|
4
+2%
|
4
-3%
|
3
-13%
|
3
-16%
|
4
+24%
|
4
+6%
|
4
+2%
|
4
+15%
|
4
-13%
|
4
+7%
|
5
+19%
|
6
+28%
|
7
+14%
|
9
+23%
|
8
-6%
|
7
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(18)
|
(21)
|
(22)
|
(24)
|
(21)
|
(21)
|
(21)
|
(21)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(20)
|
(17)
|
(16)
|
(17)
|
(16)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(0)
-325%
|
(2)
-410%
|
(2)
-35%
|
(3)
-14%
|
(3)
-5%
|
(2)
+39%
|
(2)
-5%
|
(2)
-15%
|
(2)
-12%
|
(3)
-17%
|
(3)
-27%
|
(4)
-8%
|
(4)
-6%
|
(3)
+29%
|
(2)
+31%
|
(2)
-7%
|
(2)
+15%
|
(3)
-77%
|
(4)
-15%
|
(3)
+25%
|
(3)
+3%
|
(3)
-24%
|
(5)
-47%
|
(5)
-3%
|
(6)
-15%
|
(6)
-7%
|
(7)
-21%
|
(9)
-30%
|
(10)
-11%
|
(14)
-36%
|
(17)
-19%
|
(17)
-1%
|
(17)
-2%
|
(13)
+24%
|
(12)
+11%
|
(13)
-7%
|
(14)
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(1)
-1 225%
|
(3)
-192%
|
(3)
-1%
|
(3)
-10%
|
(3)
+17%
|
(2)
+39%
|
(2)
-6%
|
(2)
-17%
|
(2)
-11%
|
(3)
-17%
|
(4)
-26%
|
(4)
-10%
|
(4)
-11%
|
(3)
+22%
|
(3)
+21%
|
(3)
-17%
|
(3)
+6%
|
(5)
-55%
|
(5)
-14%
|
(4)
+14%
|
(5)
-3%
|
(5)
-12%
|
(5)
-3%
|
(6)
-15%
|
(7)
-18%
|
(8)
-9%
|
(9)
-11%
|
(10)
-14%
|
(11)
-8%
|
(15)
-40%
|
(17)
-14%
|
(18)
-4%
|
(18)
-2%
|
(15)
+17%
|
(14)
+10%
|
(14)
-6%
|
(16)
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(15)
|
(17)
|
(18)
|
(18)
|
(15)
|
(14)
|
(14)
|
(16)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(1)
-1 225%
|
(3)
-192%
|
(3)
-1%
|
(3)
-10%
|
(3)
+17%
|
(2)
+39%
|
(2)
-6%
|
(2)
-17%
|
(2)
-11%
|
(3)
-17%
|
(4)
-26%
|
(4)
-10%
|
(4)
-11%
|
(3)
+36%
|
(2)
+25%
|
(3)
-22%
|
(2)
+8%
|
(5)
-96%
|
(5)
-14%
|
(4)
+14%
|
(5)
-3%
|
(5)
-12%
|
(5)
-3%
|
(6)
-15%
|
(7)
-18%
|
(8)
-9%
|
(9)
-11%
|
(10)
-14%
|
(11)
-8%
|
(15)
-40%
|
(17)
-14%
|
(18)
-4%
|
(18)
-2%
|
(15)
+17%
|
(14)
+10%
|
(14)
-6%
|
(16)
-9%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
0
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.15
-275%
|
-0.03
+80%
|
-0.04
-33%
|
-0.04
N/A
|
-0.23
-475%
|
-0.04
+83%
|
-0.04
N/A
|
-0.04
N/A
|
-0.21
-425%
|
-0.02
+90%
|
-0.03
-50%
|
-0.03
N/A
|
-0.34
-1 033%
|
-0.35
-3%
|
-0.28
+20%
|
-0.29
-4%
|
-0.34
-17%
|
-0.34
N/A
|
-0.36
-6%
|
-0.36
N/A
|
-0.43
-19%
|
-0.41
+5%
|
-0.45
-10%
|
-0.5
-11%
|
-0.69
-38%
|
-0.73
-6%
|
-0.78
-7%
|
-0.79
-1%
|
-0.64
+19%
|
-0.54
+16%
|
-0.59
-9%
|
-0.63
-7%
|