
Green Rise Foods Inc
XTSX:GRF

Intrinsic Value
The intrinsic value of one
GRF
stock under the Base Case scenario is
0.48
CAD.
Compared to the current market price of 0.37 CAD,
Green Rise Foods Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Green Rise Foods Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Green Rise Foods Inc
Balance Sheet Decomposition
Green Rise Foods Inc
Current Assets | 3m |
Receivables | 492k |
Other Current Assets | 2.5m |
Non-Current Assets | 48m |
PP&E | 47.9m |
Other Non-Current Assets | 82k |
Free Cash Flow Analysis
Green Rise Foods Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Green Rise Foods Inc
Revenue
|
30.1m
CAD
|
Cost of Revenue
|
-25.4m
CAD
|
Gross Profit
|
4.6m
CAD
|
Operating Expenses
|
-3.5m
CAD
|
Operating Income
|
1.1m
CAD
|
Other Expenses
|
-1.8m
CAD
|
Net Income
|
-698k
CAD
|
GRF Profitability Score
Profitability Due Diligence
Green Rise Foods Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Green Rise Foods Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
GRF Solvency Score
Solvency Due Diligence
Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRF Price Targets Summary
Green Rise Foods Inc
Dividends
Current shareholder yield for GRF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRF
stock under the Base Case scenario is
0.48
CAD.
Compared to the current market price of 0.37 CAD,
Green Rise Foods Inc
is
Undervalued by 23%.