Green Rise Foods Inc
XTSX:GRF

Watchlist Manager
Green Rise Foods Inc Logo
Green Rise Foods Inc
XTSX:GRF
Watchlist
Price: 0.37 CAD Market Closed
Market Cap: 17.6m CAD

Intrinsic Value

The intrinsic value of one GRF stock under the Base Case scenario is 0.48 CAD. Compared to the current market price of 0.37 CAD, Green Rise Foods Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRF Intrinsic Value
0.48 CAD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Green Rise Foods Inc

What is Valuation History?
Compare GRF to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Green Rise Foods Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Green Rise Foods Inc

Current Assets 3m
Receivables 492k
Other Current Assets 2.5m
Non-Current Assets 48m
PP&E 47.9m
Other Non-Current Assets 82k
Efficiency

Free Cash Flow Analysis
Green Rise Foods Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Green Rise Foods Inc

Revenue
30.1m CAD
Cost of Revenue
-25.4m CAD
Gross Profit
4.6m CAD
Operating Expenses
-3.5m CAD
Operating Income
1.1m CAD
Other Expenses
-1.8m CAD
Net Income
-698k CAD
Fundamental Scores

GRF Profitability Score
Profitability Due Diligence

Green Rise Foods Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

38/100
Profitability
Score

Green Rise Foods Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

GRF Solvency Score
Solvency Due Diligence

Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
31/100
Solvency
Score

Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRF Price Targets Summary
Green Rise Foods Inc

There are no price targets for GRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Green Rise Foods Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRF stock?

The intrinsic value of one GRF stock under the Base Case scenario is 0.48 CAD.

Is GRF stock undervalued or overvalued?

Compared to the current market price of 0.37 CAD, Green Rise Foods Inc is Undervalued by 23%.

Back to Top