Green Rise Foods Inc
XTSX:GRF

Watchlist Manager
Green Rise Foods Inc Logo
Green Rise Foods Inc
XTSX:GRF
Watchlist
Price: 0.24 CAD
Market Cap: 11.4m CAD

Intrinsic Value

The intrinsic value of one GRF stock under the Base Case scenario is 0.47 CAD. Compared to the current market price of 0.24 CAD, Green Rise Foods Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRF Intrinsic Value
0.47 CAD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Green Rise Foods Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Green Rise Foods Inc.

Explain Valuation
Compare GRF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Green Rise Foods Inc

Current Assets 3m
Receivables 492k
Other Current Assets 2.5m
Non-Current Assets 48m
PP&E 47.9m
Other Non-Current Assets 82k
Current Liabilities 8m
Accounts Payable 4m
Short-Term Debt 969k
Other Current Liabilities 3m
Non-Current Liabilities 40.8m
Long-Term Debt 40.8m
Efficiency

Free Cash Flow Analysis
Green Rise Foods Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Green Rise Foods Inc

Revenue
29.8m CAD
Cost of Revenue
-25.9m CAD
Gross Profit
4m CAD
Operating Expenses
-3.7m CAD
Operating Income
266k CAD
Other Expenses
-1.3m CAD
Net Income
-1.1m CAD
Fundamental Scores

GRF Profitability Score
Profitability Due Diligence

Green Rise Foods Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Green Rise Foods Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

GRF Solvency Score
Solvency Due Diligence

Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
31/100
Solvency
Score

Green Rise Foods Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRF Price Targets Summary
Green Rise Foods Inc

There are no price targets for GRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Green Rise Foods Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRF stock?

The intrinsic value of one GRF stock under the Base Case scenario is 0.47 CAD.

Is GRF stock undervalued or overvalued?

Compared to the current market price of 0.24 CAD, Green Rise Foods Inc is Undervalued by 48%.

Back to Top