GR Silver Mining Ltd
XTSX:GRSL

Watchlist Manager
GR Silver Mining Ltd Logo
GR Silver Mining Ltd
XTSX:GRSL
Watchlist
Price: 0.41 CAD -5.75% Market Closed
Market Cap: 177.6m CAD

Relative Value

GRSL latest financial reports are more than 3 years old.
GRSL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GRSL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRSL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-18.5
Industry
19.2
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-22.3
Industry
11.1
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-22
Industry
18.4
vs History
vs Industry
Median 3Y
52.3
Median 5Y
60
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-18.7
Industry
12.5
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-18.7
Industry
15.2
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-22.3
Industry
12.4
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-21.9
Industry
16.8
vs History
vs Industry
Median 3Y
64.3
Median 5Y
73.8
Industry
1.9

Multiples Across Competitors

GRSL Competitors Multiples
GR Silver Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GR Silver Mining Ltd
XTSX:GRSL
177.6m CAD 0 -43.3 -43.9 -43.9
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
228.1B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
175.3B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
134.4B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
25.1B GBP 8.6 74.3 -29.8 -40.4
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
379.9B MXN 2.7 23 7.7 10.5
CY
Tharisa PLC
JSE:THA
8.1B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
298.7B RUB 0.8 4.8 2.6 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.3B CNY 0.3 22.6 23.4 23.4
P/S Multiple
Revenue Growth P/S to Growth
CA
GR Silver Mining Ltd
XTSX:GRSL
Average P/S: 3.1
Not Available
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.6
13%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.7
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
CA
GR Silver Mining Ltd
XTSX:GRSL
Average P/E: 31.2
Negative Multiple: -43.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
74.3
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
22.6
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GR Silver Mining Ltd
XTSX:GRSL
Average EV/EBITDA: 11.2
Negative Multiple: -43.9
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -29.8
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7.7
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.4
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GR Silver Mining Ltd
XTSX:GRSL
Average EV/EBIT: 12.5
Negative Multiple: -43.9
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -40.4
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.5
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.4
N/A N/A