GRSL Relative Valuation - GR Silver Mining Ltd

Watchlist Manager

Watchlist

Price: 0.335 CAD Market Closed

Market Cap: CA$170.5m

	GR Silver Mining Ltd XTSX:GRSL	CA
W	WesCan Energy Corp XTSX:WCE	CA
	Rechi Precision Co Ltd TWSE:4532	TW
D	Dap Gayrimenkul Gelistirme AS IST:DAPGM.E	TR
	Uni-Asia Group Ltd SGX:CHJ	HK
W	Willowglen Msc Bhd KLSE:WILLOW	MY

Multiples-Based Value

GRSL latest financial reports are more than 3 years old.

GRSL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the multiples-based value of GRSL.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GRSL Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		GR Silver Mining Ltd XTSX:GRSL	170.5m CAD	0	-41.3	-42.1	-42.1
ZA	A	Anglo American Platinum Ltd JSE:AMS	376.4B ZAR	3.5	53.3	21.9	21.9
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	225.6B ZAR	2.2	27.5	9.5	15.8
ZA	S	Sibanye Stillwater Ltd JSE:SSW	151.4B ZAR	1.4	-44.3	11.6	11.6
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	139.3B ZAR	3.3	15.2	14.2	16.9
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	37B ZAR	2.7	48.2	13.9	33.7
MX		Fresnillo PLC LSE:FRES	26B GBP	8.4	72.8	16	21.7
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	379B MXN	2.9	24.1	8.1	10.9
CY	T	Tharisa PLC JSE:THA	7.7B ZAR	0.8	5.9	1.8	2.6
RU	A	AK Alrosa PAO MOEX:ALRS	229.8B RUB	1	6.3	3	5.7
CN		Sino-Platinum Metals Co Ltd SSE:600459	15.5B CNY	0.3	24.3	18.6	18.6

				Revenue Growth	P/S to Growth
CA		GR Silver Mining Ltd XTSX:GRSL	Average P/S: 2.6 Not Available	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	3.5	N/A	N/A
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	2.2	26%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	1.4	15%	0.1
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	3.3	25%	0.1
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	2.7	0%	N/A
MX		Fresnillo PLC LSE:FRES	8.4	22%	0.4
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	2.9	11%	0.3
CY	T	Tharisa PLC JSE:THA	0.8	17%	0
RU	A	AK Alrosa PAO MOEX:ALRS	1	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	0.3	18%	0

				Earnings Growth	PEG
CA		GR Silver Mining Ltd XTSX:GRSL	Average P/E: 30.9 Negative Multiple: -41.3	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	53.3	N/A	N/A
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	27.5	261%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	Negative Multiple: -44.3	N/A	N/A
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	15.2	121%	0.1
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	48.2	2%	24.1
MX		Fresnillo PLC LSE:FRES	72.8	155%	0.5
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	24.1	194%	0.1
CY	T	Tharisa PLC JSE:THA	5.9	6%	1
RU	A	AK Alrosa PAO MOEX:ALRS	6.3	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	24.3	19%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CA		GR Silver Mining Ltd XTSX:GRSL	Average EV/EBITDA: 11.9 Negative Multiple: -42.1	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	21.9	N/A	N/A
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	9.5	68%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	11.6	52%	0.2
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	14.2	74%	0.2
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	13.9	-5%	N/A
MX		Fresnillo PLC LSE:FRES	16	43%	0.4
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	8.1	24%	0.3
CY	T	Tharisa PLC JSE:THA	1.8	15%	0.1
RU	A	AK Alrosa PAO MOEX:ALRS	3	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	18.6	22%	0.8

				EBIT Growth	EV/EBIT to Growth
CA		GR Silver Mining Ltd XTSX:GRSL	Average EV/EBIT: 15.9 Negative Multiple: -42.1	N/A	N/A
ZA	A	Anglo American Platinum Ltd JSE:AMS	21.9	N/A	N/A
ZA	I	Impala Platinum Holdings Ltd JSE:IMP	15.8	182%	0.1
ZA	S	Sibanye Stillwater Ltd JSE:SSW	11.6	109%	0.1
ZA	N	Northam Platinum Holdings Ltd JSE:NPH	16.9	87%	0.2
ZA	R	Royal Bafokeng Platinum Ltd JSE:RBP	33.7	-10%	N/A
MX		Fresnillo PLC LSE:FRES	21.7	59%	0.4
MX	I	Industrias Penoles SAB de CV BMV:PE&OLES	10.9	31%	0.4
CY	T	Tharisa PLC JSE:THA	2.6	8%	0.3
RU	A	AK Alrosa PAO MOEX:ALRS	5.7	N/A	N/A
CN		Sino-Platinum Metals Co Ltd SSE:600459	18.6	N/A	N/A

GR Silver Mining Ltd
XTSX:GRSL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GRSL Competitors Multiples
GR Silver Mining Ltd Competitors

See Also

Company

Help

Tools

Stocks

GR Silver Mining Ltd XTSX:GRSL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GRSL Competitors Multiples GR Silver Mining Ltd Competitors

See Also

Company

Help

Tools

Stocks

GR Silver Mining Ltd
XTSX:GRSL

GRSL Competitors Multiples
GR Silver Mining Ltd Competitors