Devonian Health Group Inc
XTSX:GSD
Balance Sheet
Balance Sheet Decomposition
Devonian Health Group Inc
Devonian Health Group Inc
Balance Sheet
Devonian Health Group Inc
| Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
2
|
1
|
0
|
1
|
0
|
3
|
5
|
10
|
7
|
|
| Cash |
1
|
2
|
1
|
0
|
1
|
0
|
3
|
5
|
10
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
8
|
2
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
8
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
3
|
2
|
1
|
2
|
1
|
8
|
6
|
18
|
9
|
|
| PP&E Net |
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
|
| Intangible Assets |
5
|
5
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
|
| Goodwill |
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|
| Total Assets |
10
N/A
|
12
+15%
|
19
+66%
|
17
-10%
|
17
-3%
|
15
-13%
|
22
+48%
|
19
-11%
|
31
+60%
|
16
-48%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
4
|
|
| Total Current Liabilities |
5
|
0
|
2
|
2
|
3
|
2
|
1
|
5
|
17
|
7
|
|
| Long-Term Debt |
0
|
3
|
3
|
4
|
5
|
5
|
4
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
3
-43%
|
6
+91%
|
7
+10%
|
7
+3%
|
7
-3%
|
5
-25%
|
5
-7%
|
17
+242%
|
7
-60%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
11
|
17
|
17
|
19
|
20
|
28
|
29
|
30
|
30
|
|
| Retained Earnings |
0
|
3
|
5
|
8
|
11
|
16
|
15
|
19
|
24
|
30
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
8
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
8
+98%
|
13
+56%
|
10
-21%
|
9
-7%
|
8
-20%
|
16
+116%
|
14
-12%
|
14
-3%
|
9
-34%
|
|
| Total Liabilities & Equity |
10
N/A
|
12
+15%
|
19
+66%
|
17
-10%
|
17
-3%
|
15
-13%
|
22
+48%
|
19
-11%
|
31
+60%
|
16
-48%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
26
|
59
|
67
|
68
|
83
|
93
|
131
|
2
|
2
|
2
|
|