Goldshore Resources Inc
XTSX:GSHR
Income Statement
Earnings Waterfall
Goldshore Resources Inc
Income Statement
Goldshore Resources Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
| Research & Development |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-7%
|
(7)
-25%
|
(6)
+19%
|
(5)
+13%
|
(5)
+2%
|
(5)
+5%
|
(5)
+3%
|
(3)
+37%
|
(4)
-40%
|
(3)
+19%
|
(4)
-14%
|
(5)
-23%
|
(6)
-27%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(5)
|
(2)
|
(2)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Pre-Tax Income |
(9)
N/A
|
(7)
+30%
|
(7)
-11%
|
(3)
+57%
|
(2)
+41%
|
(2)
-27%
|
(3)
-26%
|
(3)
-18%
|
(3)
+20%
|
(3)
-24%
|
(3)
+17%
|
(3)
-16%
|
(4)
-15%
|
(3)
+8%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
(7)
|
(6)
|
(10)
|
(11)
|
(5)
|
(6)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
(9)
|
(13)
|
(13)
|
(13)
|
(13)
|
(7)
|
(9)
|
(6)
|
(3)
|
(4)
|
(3)
|
(3)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(9)
N/A
|
(13)
-43%
|
(13)
+4%
|
(13)
-1%
|
(13)
+0%
|
(7)
+46%
|
(9)
-34%
|
(6)
+39%
|
(3)
+47%
|
(4)
-26%
|
(3)
+25%
|
(3)
-17%
|
(6)
-80%
|
(7)
-20%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.15
-87%
|
-0.09
+40%
|
-0.11
-22%
|
-0.1
+9%
|
-0.05
+50%
|
-0.06
-20%
|
-0.03
+50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
|