Gatekeeper Systems Inc
XTSX:GSI
Intrinsic Value
Gatekeeper Systems, Inc. provides intelligent video and data solutions designed to provide a safer transportation environment for children, passengers, and public safety personnel on multiple transpor... [ Read More ]
The intrinsic value of one GSI stock under the Base Case scenario is 0.6 CAD. Compared to the current market price of 0.71 CAD, Gatekeeper Systems Inc is Overvalued by 15%.
Valuation Backtest
Gatekeeper Systems Inc
Run backtest to discover the historical profit from buying and selling GSI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gatekeeper Systems Inc
Current Assets | 19.6m |
Cash & Short-Term Investments | 4.4m |
Receivables | 9.4m |
Other Current Assets | 5.8m |
Non-Current Assets | 3.4m |
PP&E | 1.9m |
Intangibles | 164.5k |
Other Non-Current Assets | 1.4m |
Current Liabilities | 2.6m |
Accounts Payable | 2m |
Accrued Liabilities | -395.2k |
Other Current Liabilities | 941.6k |
Non-Current Liabilities | 842.6k |
Long-Term Debt | 842.6k |
Other Non-Current Liabilities | 10 |
Earnings Waterfall
Gatekeeper Systems Inc
Revenue
|
33m
CAD
|
Cost of Revenue
|
-16.6m
CAD
|
Gross Profit
|
16.3m
CAD
|
Operating Expenses
|
-11.1m
CAD
|
Operating Income
|
5.2m
CAD
|
Other Expenses
|
-523.4k
CAD
|
Net Income
|
4.7m
CAD
|
Free Cash Flow Analysis
Gatekeeper Systems Inc
GSI Profitability Score
Profitability Due Diligence
Gatekeeper Systems Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Gatekeeper Systems Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
GSI Solvency Score
Solvency Due Diligence
Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSI Price Targets Summary
Gatekeeper Systems Inc
Shareholder Return
GSI Price
Gatekeeper Systems Inc
Average Annual Return | 64.78% |
Standard Deviation of Annual Returns | 118.75% |
Max Drawdown | -85% |
Market Capitalization | 63.7m CAD |
Shares Outstanding | 91 822 900 |
Percentage of Shares Shorted | 0.1% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Gatekeeper Systems, Inc. provides intelligent video and data solutions designed to provide a safer transportation environment for children, passengers, and public safety personnel on multiple transportation modes. The company is headquartered in Abbotsford, British Columbia. The company went IPO on 2010-12-30. The firm specializes in design, manufacturing and marketing of video security solutions for mobile and extreme environments. The company offers mobile video solutions, which integrate high-definition digital video (HDDV) with the Global Positioning System (GPS) for real-time vehicle location, time, date and telematics data, and provides a 360-degree view inside and outside vehicles. The company also offers video management and video analytics software, which may be used as a mobile or desktop application for managing video evidence of incidents. The company uses artificial intelligence (AI), video analytics, thermal cameras and mobile data collectors to inter-connect public transit assets as part of intelligent transportation systems for smart city ecosystem.
Contact
IPO
Employees
Officers
The intrinsic value of one GSI stock under the Base Case scenario is 0.6 CAD.
Compared to the current market price of 0.71 CAD, Gatekeeper Systems Inc is Overvalued by 15%.