Gatekeeper Systems Inc
XTSX:GSI

Watchlist Manager
Gatekeeper Systems Inc Logo
Gatekeeper Systems Inc
XTSX:GSI
Watchlist
Price: 1.89 CAD -1.05% Market Closed
Market Cap: 196.5m CAD

Intrinsic Value

GSI doesn't have a meaningful market cap.

The intrinsic value of one GSI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.89 CAD, Gatekeeper Systems Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gatekeeper Systems Inc

Intrinsic Value History
Dive into the past to invest in the future

GSI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GSI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gatekeeper Systems Inc.

Explain Valuation
Compare GSI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gatekeeper Systems Inc

Current Assets 35.6m
Cash & Short-Term Investments 14.8m
Receivables 8m
Other Current Assets 12.9m
Non-Current Assets 2.9m
PP&E 1.5m
Intangibles 165.2k
Other Non-Current Assets 1.2m
Current Liabilities 12m
Accounts Payable 7.8m
Accrued Liabilities 1.3m
Other Current Liabilities 2.9m
Non-Current Liabilities 411.8k
Long-Term Debt 411.8k
Efficiency

Free Cash Flow Analysis
Gatekeeper Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gatekeeper Systems Inc

Revenue
31.8m CAD
Cost of Revenue
-18.7m CAD
Gross Profit
13.1m CAD
Operating Expenses
-16.7m CAD
Operating Income
-3.6m CAD
Other Expenses
497k CAD
Net Income
-3.1m CAD
Fundamental Scores

GSI Profitability Score
Profitability Due Diligence

Gatekeeper Systems Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
hidden
Profitability
Score

Gatekeeper Systems Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GSI Solvency Score
Solvency Due Diligence

Gatekeeper Systems Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Gatekeeper Systems Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSI Price Targets Summary
Gatekeeper Systems Inc

There are no price targets for GSI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gatekeeper Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GSI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GSI stock?

The intrinsic value of one GSI stock under the Base Case scenario is hidden CAD.

Is GSI stock undervalued or overvalued?

Compared to the current market price of 1.89 CAD, Gatekeeper Systems Inc is hidden .

Back to Top