G2 Goldfields Inc
XTSX:GTWO
Income Statement
Earnings Waterfall
G2 Goldfields Inc
Income Statement
G2 Goldfields Inc
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+201%
|
0
+75%
|
1
+31%
|
1
+26%
|
1
-16%
|
0
-37%
|
1
+22%
|
0
-37%
|
0
+12%
|
0
-8%
|
0
-4%
|
0
+6%
|
0
-8%
|
0
-2%
|
0
+5%
|
0
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+1%
|
(2)
+2%
|
(1)
+35%
|
(1)
+27%
|
(1)
+32%
|
(0)
+24%
|
(0)
+20%
|
(0)
+26%
|
(0)
+28%
|
(0)
-8%
|
(0)
-39%
|
(1)
-93%
|
(1)
-29%
|
(1)
-14%
|
(1)
-2%
|
(1)
+15%
|
(1)
+11%
|
(1)
+6%
|
(1)
+3%
|
(1)
+7%
|
(1)
N/A
|
(1)
-102%
|
(1)
-21%
|
(1)
-10%
|
(2)
-32%
|
(1)
+32%
|
(1)
-21%
|
(3)
-78%
|
(3)
-11%
|
(3)
-5%
|
(4)
-16%
|
(3)
+20%
|
(2)
+13%
|
(2)
+11%
|
(2)
-6%
|
(3)
-21%
|
(4)
-29%
|
(4)
-14%
|
(5)
-12%
|
(4)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(14)
|
(14)
|
(6)
|
(5)
|
(5)
|
(5)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(15)
+0%
|
(7)
+54%
|
(6)
+11%
|
(6)
+3%
|
(6)
+5%
|
0
N/A
|
0
-42%
|
0
+175%
|
0
+12%
|
(0)
N/A
|
(0)
-35%
|
(1)
-93%
|
(1)
-28%
|
(1)
-12%
|
(1)
-3%
|
(1)
+15%
|
(1)
+10%
|
(1)
0%
|
(1)
+2%
|
(1)
+8%
|
(1)
+2%
|
(1)
-92%
|
(1)
-20%
|
(1)
-11%
|
(2)
-33%
|
(1)
+33%
|
(1)
-21%
|
(3)
-76%
|
(3)
-11%
|
(13)
-347%
|
(13)
-4%
|
(13)
+5%
|
(12)
+3%
|
(2)
+82%
|
(2)
-7%
|
(3)
-32%
|
(4)
-28%
|
(4)
-11%
|
(5)
-2%
|
(4)
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(15)
|
(15)
|
(7)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(13)
|
(13)
|
(13)
|
(12)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(15)
N/A
|
(15)
+0%
|
(7)
+54%
|
(6)
+11%
|
(6)
+3%
|
(6)
+5%
|
0
N/A
|
0
-42%
|
0
+175%
|
0
+12%
|
(0)
N/A
|
(0)
-35%
|
(1)
-93%
|
(1)
-28%
|
(1)
-12%
|
(1)
-3%
|
(1)
+15%
|
(1)
+10%
|
(1)
0%
|
(1)
+2%
|
(1)
+8%
|
(1)
+2%
|
(1)
-92%
|
(1)
-20%
|
(1)
-11%
|
(2)
-33%
|
(1)
+33%
|
(1)
-21%
|
(3)
-76%
|
(3)
-11%
|
(13)
-350%
|
(13)
-4%
|
(13)
+5%
|
(12)
+3%
|
(2)
+82%
|
(2)
-7%
|
(3)
-32%
|
(4)
-28%
|
(4)
-11%
|
(5)
-2%
|
(4)
+18%
|
|
| EPS (Diluted) |
-3.27
N/A
|
-3.27
N/A
|
-1.51
+54%
|
-1.35
+11%
|
-1.31
+3%
|
-1.25
+5%
|
0.04
N/A
|
0.02
-50%
|
0.07
+250%
|
0.08
+14%
|
-0.04
N/A
|
-0.01
+75%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.11
-267%
|
-0.11
N/A
|
-0.1
+9%
|
-0.1
N/A
|
-0.02
+80%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
|