Gungnir Resources Inc
XTSX:GUG
Balance Sheet
Balance Sheet Decomposition
Gungnir Resources Inc
Gungnir Resources Inc
Balance Sheet
Gungnir Resources Inc
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
1
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| PP&E Net |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
9
|
11
|
12
|
13
|
12
|
12
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
| PP&E Gross |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
9
|
11
|
12
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
4
-14%
|
4
-1%
|
4
-2%
|
4
+3%
|
5
+38%
|
5
0%
|
10
+79%
|
10
-2%
|
13
+38%
|
14
+3%
|
14
+3%
|
13
-8%
|
12
-5%
|
3
-74%
|
1
-72%
|
1
-2%
|
2
+83%
|
2
+45%
|
3
+45%
|
3
+2%
|
4
+14%
|
5
+29%
|
5
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-48%
|
0
+13%
|
0
+63%
|
0
-27%
|
0
+47%
|
1
+17%
|
1
-2%
|
1
+50%
|
1
-28%
|
0
-28%
|
0
+12%
|
0
-57%
|
0
-60%
|
0
-67%
|
0
+223%
|
0
+155%
|
0
+16%
|
0
-1%
|
0
-47%
|
0
-82%
|
0
+107%
|
0
-1%
|
0
-40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
12
|
13
|
13
|
19
|
19
|
23
|
26
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
31
|
32
|
33
|
33
|
|
| Retained Earnings |
7
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
12
|
13
|
17
|
22
|
23
|
24
|
33
|
36
|
36
|
36
|
35
|
34
|
34
|
35
|
36
|
38
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Equity |
4
N/A
|
4
-10%
|
4
-2%
|
3
-6%
|
4
+7%
|
5
+37%
|
5
-2%
|
9
+88%
|
9
-5%
|
13
+44%
|
13
+4%
|
13
+3%
|
13
-6%
|
12
-4%
|
3
-74%
|
1
-74%
|
1
-19%
|
1
+105%
|
2
+54%
|
3
+55%
|
3
+6%
|
4
+13%
|
5
+29%
|
5
-10%
|
|
| Total Liabilities & Equity |
5
N/A
|
4
-14%
|
4
-1%
|
4
-2%
|
4
+3%
|
5
+38%
|
5
0%
|
10
+79%
|
10
-2%
|
13
+38%
|
14
+3%
|
14
+3%
|
13
-8%
|
12
-5%
|
3
-74%
|
1
-72%
|
1
-2%
|
2
+83%
|
2
+45%
|
3
+45%
|
3
+2%
|
4
+14%
|
5
+29%
|
5
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
10
|
13
|
14
|
20
|
22
|
27
|
29
|
37
|
37
|
37
|
45
|
51
|
63
|
65
|
66
|
66
|
79
|
97
|
120
|
120
|
|