Angus Gold Inc
XTSX:GUS
Income Statement
Earnings Waterfall
Angus Gold Inc
Income Statement
Angus Gold Inc
| Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(3)
|
(3)
|
0
|
(4)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-23%
|
(4)
-4%
|
(4)
-27%
|
(2)
+49%
|
(3)
-29%
|
(5)
-59%
|
(4)
+5%
|
(5)
-21%
|
(5)
-2%
|
(7)
-24%
|
(8)
-16%
|
(8)
-8%
|
(9)
-2%
|
(7)
+14%
|
(6)
+12%
|
(6)
+1%
|
(7)
-2%
|
(7)
-1%
|
(7)
-8%
|
(8)
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-24%
|
(3)
-4%
|
(4)
-27%
|
(2)
+50%
|
(3)
-29%
|
(4)
-51%
|
(4)
+9%
|
(5)
-17%
|
(5)
+3%
|
(6)
-26%
|
(7)
-18%
|
(7)
-7%
|
(7)
0%
|
(6)
+18%
|
(5)
+17%
|
(4)
+10%
|
(5)
-3%
|
(5)
-6%
|
(5)
-13%
|
(7)
-21%
|
|
| Net Income | ||||||||||||||||||||||
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-24%
|
(3)
-4%
|
(4)
-27%
|
(1)
+75%
|
(2)
-59%
|
(3)
-84%
|
(4)
-22%
|
(5)
-17%
|
(5)
+3%
|
(6)
-26%
|
(7)
-18%
|
(7)
-7%
|
(7)
0%
|
(6)
+18%
|
(5)
+17%
|
(4)
+10%
|
(5)
-3%
|
(5)
-6%
|
(5)
-13%
|
(7)
-21%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.15
-25%
|
-0.11
+27%
|
-0.16
-45%
|
-0.03
+81%
|
-0.05
-67%
|
-0.09
-80%
|
-0.11
-22%
|
-0.13
-18%
|
-0.13
N/A
|
-0.15
-15%
|
-0.17
-13%
|
-0.18
-6%
|
-0.14
+22%
|
-0.13
+7%
|
-0.1
+23%
|
-0.09
+10%
|
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.11
-22%
|
|