H

Highwood Asset Management Ltd
XTSX:HAM

Watchlist Manager
Highwood Asset Management Ltd
XTSX:HAM
Watchlist
Price: 3.95 CAD -0.75%
Market Cap: 59.9m CAD

Intrinsic Value

The intrinsic value of one HAM stock under the Base Case scenario is 20.28 CAD. Compared to the current market price of 3.95 CAD, Highwood Asset Management Ltd is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAM Intrinsic Value
20.28 CAD
Undervaluation 81%
Intrinsic Value
Price
H
Base Case Scenario

Valuation History
Highwood Asset Management Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HAM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HAM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Highwood Asset Management Ltd.

Explain Valuation
Compare HAM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Highwood Asset Management Ltd

Current Assets 37m
Cash & Short-Term Investments 2.1m
Receivables 22.5m
Other Current Assets 12.3m
Non-Current Assets 284.7m
PP&E 263.6m
Other Non-Current Assets 21.1m
Current Liabilities 39m
Accounts Payable 37.2m
Other Current Liabilities 1.9m
Non-Current Liabilities 134.4m
Long-Term Debt 107.1m
Other Non-Current Liabilities 27.3m
Efficiency

Free Cash Flow Analysis
Highwood Asset Management Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Highwood Asset Management Ltd

Revenue
97.6m CAD
Cost of Revenue
-27.3m CAD
Gross Profit
70.3m CAD
Operating Expenses
-35.1m CAD
Operating Income
35.3m CAD
Other Expenses
-17.4m CAD
Net Income
17.9m CAD
Fundamental Scores

HAM Profitability Score
Profitability Due Diligence

Highwood Asset Management Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Operating Margin
ROIC is Increasing
Exceptional Gross Margin
64/100
Profitability
Score

Highwood Asset Management Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

HAM Solvency Score
Solvency Due Diligence

Highwood Asset Management Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Highwood Asset Management Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAM Price Targets Summary
Highwood Asset Management Ltd

Wall Street analysts forecast HAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAM is 7.06 CAD with a low forecast of 6.06 CAD and a high forecast of 8.14 CAD.

Lowest
Price Target
6.06 CAD
53% Upside
Average
Price Target
7.06 CAD
79% Upside
Highest
Price Target
8.14 CAD
106% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Highwood Asset Management Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HAM stock?

The intrinsic value of one HAM stock under the Base Case scenario is 20.28 CAD.

Is HAM stock undervalued or overvalued?

Compared to the current market price of 3.95 CAD, Highwood Asset Management Ltd is Undervalued by 81%.

Back to Top