H

Hayasa Metals Inc
XTSX:HAY

Watchlist Manager
Hayasa Metals Inc
XTSX:HAY
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 4.3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of HAY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.3
Industry
19.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-4.7
Industry
11.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.6
Industry
18.5
vs History
46
vs Industry
2
Median 3Y
2.8
Median 5Y
1.7
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
12.6
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
15.2
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.4
Industry
12.6
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
16.9
vs History
41
vs Industry
15
Median 3Y
4.6
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

HAY Competitors Multiples
Hayasa Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Hayasa Metals Inc
XTSX:HAY
4.3m CAD 0 -3.4 -0.8 -0.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 857.8 36 903.9 20 358.8 23 363.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
210.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
999.3B CNY 3.1 21.9 19 19
US
Newmont Corporation
NYSE:NEM
118.1B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 73.8 209.7 151 169.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
122.3B CAD 8.4 25.8 12.7 16.6
CA
Barrick Gold Corp
TSX:ABX
108.8B CAD 5.4 22.1 9.5 12
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22.1 9.5 12
CA
Wheaton Precious Metals Corp
TSX:WPM
77.6B CAD 30.8 56.3 41.2 52.4
P/S Multiple
Revenue Growth P/S to Growth
CA
H
Hayasa Metals Inc
XTSX:HAY
Average P/S: 1 498.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 857.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3.1
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
73.8
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.4
19%
0.4
CA
Barrick Gold Corp
TSX:ABX
5.4
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.4
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.8
30%
1
P/E Multiple
Earnings Growth PEG
CA
H
Hayasa Metals Inc
XTSX:HAY
Average P/E: 4 659.8
Negative Multiple: -3.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 903.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
209.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.8
40%
0.6
CA
Barrick Gold Corp
TSX:ABX
22.1
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.1
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.3
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Hayasa Metals Inc
XTSX:HAY
Average EV/EBITDA: 2 576.4
Negative Multiple: -0.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 358.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
34%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.2
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Hayasa Metals Inc
XTSX:HAY
Average EV/EBIT: 2 957.2
Negative Multiple: -0.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 363.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
28%
1.9