P

Primary Hydrogen Corp
XTSX:HDRO

Watchlist Manager
Primary Hydrogen Corp
XTSX:HDRO
Watchlist
Price: 0.115 CAD Market Closed
Market Cap: 5.6m CAD

Intrinsic Value

The intrinsic value of one HDRO stock under the Base Case scenario is 0.063 CAD. Compared to the current market price of 0.115 CAD, Primary Hydrogen Corp is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDRO Intrinsic Value
0.063 CAD
Overvaluation 45%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Primary Hydrogen Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about HDRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HDRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Primary Hydrogen Corp.

Explain Valuation
Compare HDRO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HDRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Primary Hydrogen Corp

Balance Sheet Decomposition
Primary Hydrogen Corp

Current Assets 2.2m
Cash & Short-Term Investments 2.1m
Receivables 68.1k
Other Current Assets 36.2k
Non-Current Assets 1.2m
PP&E 1.2m
Current Liabilities 403.1k
Accounts Payable 198.3k
Other Current Liabilities 204.8k
Efficiency

Free Cash Flow Analysis
Primary Hydrogen Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Primary Hydrogen Corp

Revenue
0 CAD
Operating Expenses
-4.5m CAD
Operating Income
-4.5m CAD
Other Expenses
-13.2k CAD
Net Income
-4.5m CAD
Fundamental Scores

HDRO Profitability Score
Profitability Due Diligence

Primary Hydrogen Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Negative ROE
26/100
Profitability
Score

Primary Hydrogen Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

HDRO Solvency Score
Solvency Due Diligence

Primary Hydrogen Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Primary Hydrogen Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDRO Price Targets Summary
Primary Hydrogen Corp

There are no price targets for HDRO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Primary Hydrogen Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for HDRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HDRO stock?

The intrinsic value of one HDRO stock under the Base Case scenario is 0.063 CAD.

Is HDRO stock undervalued or overvalued?

Compared to the current market price of 0.115 CAD, Primary Hydrogen Corp is Overvalued by 45%.

Back to Top