Helium Evolution Inc
XTSX:HEVI
Income Statement
Earnings Waterfall
Helium Evolution Inc
Income Statement
Helium Evolution Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(3)
|
(7)
|
(6)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(7)
-120%
|
(6)
+11%
|
(6)
+1%
|
(5)
+15%
|
(2)
+60%
|
(3)
-51%
|
(3)
-1%
|
(3)
+4%
|
(3)
+15%
|
(2)
+41%
|
(2)
-27%
|
(2)
+5%
|
(3)
-79%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(8)
-87%
|
(7)
+11%
|
(6)
+18%
|
(5)
+17%
|
(2)
+65%
|
(3)
-68%
|
(3)
+2%
|
(3)
+3%
|
(2)
+15%
|
(1)
+42%
|
(2)
-31%
|
(2)
+3%
|
(3)
-89%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
(4)
|
(8)
|
(7)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(8)
-87%
|
(7)
+11%
|
(6)
+18%
|
(5)
+17%
|
(2)
+65%
|
(3)
-68%
|
(3)
+2%
|
(3)
+3%
|
(2)
+15%
|
(1)
+42%
|
(2)
-31%
|
(2)
+3%
|
(3)
-89%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.1
-67%
|
-0.09
+10%
|
-0.07
+22%
|
-0.05
+29%
|
-0.02
+60%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
|