Highgold Mining Inc
XTSX:HIGH
Cash Flow Statement
Cash Flow Statement
Highgold Mining Inc
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(3)
|
(3)
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+6%
|
(2)
-17%
|
(1)
+45%
|
(1)
+20%
|
(1)
-17%
|
(1)
+19%
|
(2)
-114%
|
(2)
+7%
|
(2)
-13%
|
(2)
+14%
|
(1)
+48%
|
(1)
+0%
|
(1)
-39%
|
(2)
-20%
|
(2)
-11%
|
(2)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(11)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(14)
|
(11)
|
(11)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-54%
|
(11)
-146%
|
(14)
-27%
|
(15)
-6%
|
(15)
+2%
|
(15)
-3%
|
(15)
-1%
|
(16)
-7%
|
(17)
-5%
|
(15)
+10%
|
(14)
+6%
|
(13)
+10%
|
(12)
+4%
|
(14)
-11%
|
(11)
+19%
|
(11)
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
16
|
17
|
27
|
22
|
22
|
23
|
8
|
23
|
23
|
21
|
19
|
0
|
0
|
9
|
9
|
9
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
16
N/A
|
17
+4%
|
26
+51%
|
21
-20%
|
21
+0%
|
22
+8%
|
8
-64%
|
22
+178%
|
22
-1%
|
20
-10%
|
18
-9%
|
(0)
N/A
|
(0)
+8%
|
9
N/A
|
9
0%
|
9
N/A
|
9
0%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
11
N/A
|
11
-7%
|
12
+18%
|
5
-57%
|
5
-9%
|
7
+34%
|
(8)
N/A
|
5
N/A
|
4
-23%
|
0
-88%
|
1
+59%
|
(15)
N/A
|
(14)
+9%
|
(5)
+67%
|
(6)
-36%
|
(4)
+40%
|
(3)
+13%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-29%
|
(13)
-107%
|
(15)
-15%
|
(16)
-3%
|
(16)
+0%
|
(16)
-2%
|
(17)
-8%
|
(18)
-6%
|
(19)
-6%
|
(17)
+11%
|
(15)
+10%
|
(14)
+10%
|
(14)
+2%
|
(15)
-13%
|
(13)
+14%
|
(13)
+4%
|
|