HIVE Blockchain Technologies Ltd
XTSX:HIVE
Income Statement
Earnings Waterfall
HIVE Blockchain Technologies Ltd
Revenue
|
95.8m
USD
|
Cost of Revenue
|
-119.1m
USD
|
Gross Profit
|
-23.2m
USD
|
Operating Expenses
|
-23m
USD
|
Operating Income
|
-46.2m
USD
|
Other Expenses
|
-15.6m
USD
|
Net Income
|
-61.9m
USD
|
Income Statement
HIVE Blockchain Technologies Ltd
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
3
+1 924%
|
13
+280%
|
24
+81%
|
30
+27%
|
35
+17%
|
32
-10%
|
30
-5%
|
36
+18%
|
32
-10%
|
29
-10%
|
27
-9%
|
34
+28%
|
43
+25%
|
67
+55%
|
104
+56%
|
174
+68%
|
229
+31%
|
210
-8%
|
254
+21%
|
238
-6%
|
184
-23%
|
106
-42%
|
130
+22%
|
79
-39%
|
96
+21%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
(0)
|
0
|
(11)
|
(22)
|
(39)
|
(64)
|
(64)
|
(58)
|
(59)
|
(37)
|
(28)
|
(29)
|
(19)
|
(15)
|
(13)
|
(34)
|
(46)
|
(70)
|
(114)
|
(234)
|
(369)
|
(383)
|
(208)
|
(240)
|
(120)
|
(119)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
4
+9 500%
|
2
-56%
|
2
+25%
|
(9)
N/A
|
(29)
-221%
|
(32)
-11%
|
(28)
+15%
|
(23)
+16%
|
(5)
+78%
|
1
N/A
|
(2)
N/A
|
15
N/A
|
28
+82%
|
54
+92%
|
70
+29%
|
128
+84%
|
159
+24%
|
95
-40%
|
19
-80%
|
(131)
N/A
|
(200)
-52%
|
(102)
+49%
|
(111)
-8%
|
(41)
+63%
|
(23)
+44%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
0
|
(3)
|
(6)
|
(9)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(1)
|
(6)
|
(9)
|
(12)
|
(15)
|
(16)
|
(20)
|
(25)
|
(27)
|
(22)
|
(26)
|
(24)
|
(23)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(4)
|
(7)
|
(9)
|
(11)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(11)
|
(17)
|
(21)
|
(18)
|
(22)
|
(24)
|
(25)
|
(22)
|
(26)
|
(24)
|
(23)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
3
|
5
|
6
|
2
|
2
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+23%
|
(8)
-216%
|
(9)
-15%
|
(17)
-97%
|
(36)
-105%
|
(38)
-7%
|
(33)
+13%
|
(29)
+12%
|
(11)
+62%
|
(4)
+61%
|
(7)
-61%
|
10
N/A
|
28
+174%
|
48
+75%
|
61
+26%
|
116
+90%
|
144
+24%
|
79
-45%
|
(1)
N/A
|
(156)
-13 924%
|
(227)
-45%
|
(124)
+45%
|
(137)
-11%
|
(66)
+52%
|
(46)
+30%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(9)
|
(1)
|
(3)
|
0
|
4
|
1
|
4
|
4
|
(0)
|
(5)
|
1
|
7
|
11
|
(6)
|
(16)
|
(25)
|
(13)
|
(14)
|
(13)
|
(5)
|
|
Non-Reccuring Items |
0
|
0
|
(18)
|
(18)
|
(18)
|
(19)
|
(17)
|
(35)
|
(91)
|
(96)
|
(80)
|
(62)
|
0
|
1
|
4
|
0
|
(23)
|
(18)
|
(17)
|
(17)
|
(10)
|
(21)
|
(62)
|
(123)
|
(98)
|
(98)
|
(60)
|
1
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
|
Pre-Tax Income |
(1)
N/A
|
(0)
+25%
|
(21)
-5 258%
|
(21)
+4%
|
(26)
-24%
|
(30)
-16%
|
(37)
-24%
|
(74)
-101%
|
(138)
-87%
|
(130)
+6%
|
(113)
+13%
|
(73)
+35%
|
(1)
+99%
|
(5)
-451%
|
18
N/A
|
32
+76%
|
24
-24%
|
38
+56%
|
100
+164%
|
134
+34%
|
82
-39%
|
(26)
N/A
|
(232)
-783%
|
(374)
-61%
|
(236)
+37%
|
(251)
-6%
|
(141)
+44%
|
(56)
+60%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
(2)
|
(4)
|
(6)
|
|
Income from Continuing Operations |
(1)
|
(0)
|
(21)
|
(21)
|
(26)
|
(30)
|
(37)
|
(74)
|
(138)
|
(130)
|
(113)
|
(73)
|
(2)
|
(5)
|
17
|
31
|
24
|
38
|
100
|
134
|
80
|
(29)
|
(234)
|
(376)
|
(236)
|
(253)
|
(145)
|
(62)
|
|
Net Income (Common) |
(1)
N/A
|
(0)
+25%
|
(22)
-5 370%
|
(22)
+1%
|
(26)
-22%
|
(30)
-16%
|
(37)
-22%
|
(74)
-99%
|
(138)
-87%
|
(130)
+6%
|
(113)
+13%
|
(73)
+35%
|
(2)
+98%
|
(5)
-226%
|
17
N/A
|
31
+80%
|
24
-23%
|
38
+56%
|
100
+165%
|
134
+34%
|
80
-40%
|
(29)
N/A
|
(234)
-717%
|
(376)
-60%
|
(236)
+37%
|
(253)
-7%
|
(145)
+43%
|
(62)
+57%
|
|
EPS (Diluted) |
-0.28
N/A
|
-0.01
+96%
|
-0.21
-2 000%
|
-0.08
+62%
|
-3.43
-4 188%
|
-0.09
+97%
|
-0.12
-33%
|
-0.24
-100%
|
-10.95
-4 463%
|
-0.38
+97%
|
-0.35
+8%
|
-0.23
+34%
|
-0.13
+43%
|
-0.02
+85%
|
0.05
N/A
|
0.09
+80%
|
0.33
+267%
|
2.35
+612%
|
6.09
+159%
|
1.62
-73%
|
0.94
-42%
|
-0.34
N/A
|
-2.83
-732%
|
-4.54
-60%
|
-2.85
+37%
|
-2.97
-4%
|
-1.7
+43%
|
-0.7
+59%
|