Halmont Properties Corp
XTSX:HMT
Cash Flow Statement
Cash Flow Statement
Halmont Properties Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
2
|
2
|
1
|
(0)
|
0
|
1
|
10
|
9
|
9
|
8
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
(1)
|
(6)
|
(6)
|
(6)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
5
|
7
|
7
|
8
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
16
|
16
|
11
|
12
|
5
|
7
|
18
|
20
|
21
|
21
|
18
|
19
|
20
|
20
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
1
|
2
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
(3)
|
(0)
|
1
|
1
|
(4)
|
(7)
|
(7)
|
(5)
|
|
| Other Non-Cash Items |
(6)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(11)
|
(12)
|
(12)
|
(12)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
4
|
9
|
9
|
9
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(6)
|
(6)
|
(6)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(9)
|
(9)
|
(11)
|
(16)
|
(12)
|
(21)
|
(20)
|
(11)
|
(16)
|
(8)
|
(8)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
2
|
1
|
1
|
8
|
4
|
(1)
|
(1)
|
(8)
|
(8)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
0
|
(4)
|
0
|
(2)
|
(5)
|
(1)
|
(4)
|
1
|
5
|
1
|
1
|
(7)
|
(8)
|
3
|
(10)
|
9
|
4
|
(0)
|
16
|
(4)
|
(2)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(0)
+75%
|
(1)
-193%
|
(1)
+21%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+110%
|
0
-75%
|
1
+43%
|
6
+1 085%
|
5
-15%
|
(0)
N/A
|
(0)
+15%
|
(7)
-1 683%
|
(7)
+2%
|
0
N/A
|
1
+22%
|
0
-52%
|
1
+417%
|
1
-51%
|
1
+3%
|
1
+27%
|
1
N/A
|
1
+4%
|
1
-4%
|
1
-13%
|
1
+39%
|
1
-47%
|
0
-49%
|
1
+104%
|
0
-98%
|
0
+1 000%
|
(0)
N/A
|
(0)
-1 050%
|
(1)
-28%
|
(0)
+42%
|
(0)
+9%
|
1
N/A
|
1
+26%
|
1
+56%
|
1
+1%
|
1
-20%
|
1
-17%
|
0
-57%
|
1
+129%
|
1
-38%
|
0
-17%
|
0
-33%
|
(0)
N/A
|
1
N/A
|
1
-12%
|
2
+125%
|
1
-56%
|
1
+57%
|
1
+18%
|
1
-31%
|
6
+507%
|
2
-67%
|
3
+56%
|
3
-5%
|
0
-87%
|
1
+194%
|
3
+195%
|
1
-66%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
11
N/A
|
13
+24%
|
1
-94%
|
2
+94%
|
(10)
N/A
|
(11)
-5%
|
3
N/A
|
(2)
N/A
|
10
N/A
|
6
-41%
|
3
-45%
|
12
+289%
|
1
-93%
|
5
+478%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
10
|
1
|
1
|
1
|
0
|
(1)
|
(3)
|
(0)
|
(0)
|
1
|
3
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
(0)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(26)
|
(3)
|
0
|
0
|
(13)
|
(16)
|
(40)
|
(43)
|
(33)
|
(27)
|
(3)
|
(6)
|
(18)
|
(25)
|
(30)
|
(48)
|
(17)
|
(38)
|
(27)
|
(7)
|
(37)
|
(6)
|
17
|
(3)
|
(7)
|
(38)
|
(67)
|
(25)
|
11
|
55
|
50
|
15
|
6
|
(10)
|
(4)
|
(63)
|
(47)
|
(104)
|
(95)
|
(20)
|
(26)
|
|
| Cash from Investing Activities |
10
N/A
|
1
-91%
|
1
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
(7)
-526%
|
(5)
+36%
|
(3)
+25%
|
(2)
+29%
|
4
N/A
|
1
-73%
|
7
+592%
|
7
N/A
|
7
+5%
|
7
N/A
|
0
-99%
|
(0)
N/A
|
(0)
-111%
|
1
N/A
|
1
+37%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
-1%
|
(2)
+18%
|
(3)
-76%
|
(3)
N/A
|
(2)
+28%
|
(3)
-31%
|
(2)
+21%
|
0
N/A
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(23)
N/A
|
0
N/A
|
0
N/A
|
(26)
N/A
|
(3)
+90%
|
0
N/A
|
0
N/A
|
(13)
N/A
|
(16)
-21%
|
(40)
-158%
|
(43)
-7%
|
(33)
+24%
|
(27)
+16%
|
(3)
+88%
|
(6)
-74%
|
(18)
-210%
|
(25)
-43%
|
(30)
-17%
|
(48)
-64%
|
(17)
+64%
|
(38)
-121%
|
(27)
+31%
|
(7)
+75%
|
(37)
-445%
|
(6)
+83%
|
17
N/A
|
(3)
N/A
|
(7)
-135%
|
(38)
-416%
|
(67)
-77%
|
(25)
+63%
|
11
N/A
|
55
+389%
|
50
-11%
|
15
-69%
|
6
-62%
|
(10)
N/A
|
(4)
+56%
|
(63)
-1 384%
|
(47)
+25%
|
(104)
-124%
|
(95)
+9%
|
(20)
+79%
|
(26)
-28%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
(6)
|
(9)
|
2
|
7
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
10
|
10
|
20
|
25
|
15
|
10
|
0
|
21
|
22
|
35
|
25
|
2
|
(4)
|
(12)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
22
|
24
|
15
|
7
|
(17)
|
(17)
|
(8)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
(14)
|
(12)
|
(29)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(3)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
(0)
|
0
|
1
|
0
|
0
|
8
|
8
|
8
|
9
|
1
|
1
|
2
|
12
|
15
|
30
|
31
|
8
|
2
|
(13)
|
(5)
|
21
|
(7)
|
(4)
|
2
|
(24)
|
15
|
7
|
(4)
|
17
|
8
|
(19)
|
5
|
12
|
15
|
45
|
(2)
|
(31)
|
(38)
|
(33)
|
4
|
6
|
8
|
7
|
52
|
42
|
52
|
48
|
(14)
|
5
|
|
| Cash from Financing Activities |
(10)
N/A
|
(6)
+37%
|
(8)
-34%
|
2
N/A
|
7
+174%
|
0
N/A
|
9
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(12)
N/A
|
(12)
N/A
|
(12)
+0%
|
0
N/A
|
0
N/A
|
1
+3 333%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+54%
|
1
N/A
|
1
-15%
|
1
+13%
|
1
-12%
|
1
-11%
|
1
-39%
|
2
+152%
|
2
+25%
|
2
-9%
|
2
+27%
|
2
-4%
|
2
-1%
|
(0)
N/A
|
0
N/A
|
1
+49%
|
0
-41%
|
0
-15%
|
23
+7 721%
|
23
+1%
|
23
-1%
|
25
+8%
|
1
-94%
|
1
-10%
|
1
+18%
|
12
+719%
|
15
+27%
|
40
+163%
|
42
+7%
|
33
-23%
|
26
-19%
|
2
-91%
|
4
+60%
|
17
+332%
|
24
+42%
|
28
+17%
|
47
+69%
|
11
-76%
|
36
+223%
|
24
-35%
|
4
-84%
|
36
+854%
|
5
-86%
|
(20)
N/A
|
3
N/A
|
9
+190%
|
36
+289%
|
68
+90%
|
13
-81%
|
(24)
N/A
|
(56)
-130%
|
(51)
+9%
|
(5)
+90%
|
5
N/A
|
7
+43%
|
6
-9%
|
53
+747%
|
41
-22%
|
102
+147%
|
83
-18%
|
22
-74%
|
24
+9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(6)
-293%
|
(9)
-52%
|
2
N/A
|
8
+244%
|
5
-34%
|
2
-52%
|
(3)
N/A
|
(3)
+1%
|
(2)
+38%
|
(2)
+8%
|
(5)
-201%
|
(5)
+2%
|
(5)
+1%
|
(0)
+99%
|
1
N/A
|
(0)
N/A
|
(0)
-143%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
0
N/A
|
(0)
N/A
|
(0)
-900%
|
(0)
-70%
|
(0)
-15%
|
(0)
-18%
|
(0)
+87%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 433%
|
1
+65%
|
0
-80%
|
0
-96%
|
(0)
N/A
|
(1)
-103%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
(0)
-7%
|
(0)
+13%
|
(0)
-11%
|
(0)
+87%
|
0
N/A
|
0
+160%
|
0
-69%
|
(0)
N/A
|
(0)
-120%
|
0
N/A
|
0
+850%
|
0
+142%
|
0
-41%
|
0
+96%
|
0
-89%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-70%
|
(1)
N/A
|
(0)
+99%
|
(0)
-867%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-3%
|
0
+55%
|
2
+493%
|
3
+29%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+75%
|
(1)
-193%
|
(1)
+21%
|
1
N/A
|
(0)
N/A
|
(3)
-1 043%
|
(3)
+22%
|
(3)
-11%
|
1
N/A
|
6
+1 085%
|
5
-15%
|
(0)
N/A
|
(0)
+15%
|
(7)
-1 683%
|
(7)
+2%
|
0
N/A
|
1
+456%
|
0
-52%
|
1
+417%
|
1
-51%
|
1
+3%
|
1
+27%
|
1
N/A
|
1
+4%
|
1
-4%
|
1
-13%
|
1
+39%
|
1
-47%
|
0
-49%
|
1
+104%
|
0
-98%
|
0
+1 000%
|
(0)
N/A
|
(0)
-1 050%
|
(1)
-28%
|
(0)
+42%
|
(0)
+9%
|
1
N/A
|
1
+26%
|
1
+56%
|
1
+1%
|
1
-20%
|
1
-17%
|
0
-57%
|
1
+129%
|
1
-38%
|
0
-17%
|
0
-33%
|
(0)
N/A
|
1
N/A
|
1
-12%
|
2
+125%
|
1
-56%
|
1
+57%
|
1
+18%
|
1
-31%
|
6
+507%
|
2
-67%
|
3
+56%
|
3
-5%
|
0
-87%
|
1
+194%
|
3
+195%
|
1
-66%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
11
N/A
|
13
+24%
|
1
-94%
|
2
+94%
|
(10)
N/A
|
(11)
-5%
|
3
N/A
|
(2)
N/A
|
10
N/A
|
6
-41%
|
3
-45%
|
12
+289%
|
1
-93%
|
5
+478%
|
|