Hunter Technology Corp
XTSX:HOC
Cash Flow Statement
Cash Flow Statement
Hunter Technology Corp
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(6)
|
(3)
|
(2)
|
(6)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(11)
|
(10)
|
(9)
|
(10)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(5)
|
(3)
|
(2)
|
(4)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
10
|
9
|
9
|
9
|
(0)
|
(0)
|
|
| Change in Working Capital |
(0)
|
(2)
|
(4)
|
(1)
|
4
|
5
|
4
|
(2)
|
(4)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
(0)
|
2
|
(0)
|
(1)
|
0
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(7)
-21%
|
(5)
+20%
|
(2)
+68%
|
1
N/A
|
1
+34%
|
1
-60%
|
(6)
N/A
|
(7)
-13%
|
(8)
-14%
|
(9)
-8%
|
(4)
+50%
|
(4)
+8%
|
(3)
+14%
|
(4)
-11%
|
(3)
+15%
|
(3)
+13%
|
(2)
+12%
|
(1)
+51%
|
(1)
-5%
|
(2)
-50%
|
(2)
-6%
|
(4)
-84%
|
(4)
-19%
|
(3)
+22%
|
(3)
+7%
|
(2)
+39%
|
(1)
+69%
|
(1)
-10%
|
(1)
+14%
|
(1)
+3%
|
(1)
-35%
|
(1)
-83%
|
(2)
-33%
|
(2)
+7%
|
(2)
-2%
|
(1)
+46%
|
(1)
+37%
|
(1)
-32%
|
(1)
+37%
|
(1)
-13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(9)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
2
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(3)
|
10
|
10
|
10
|
11
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
22
|
21
|
21
|
21
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(7)
+20%
|
(3)
+60%
|
(5)
-111%
|
(7)
-23%
|
(6)
+18%
|
(5)
+17%
|
9
N/A
|
9
+4%
|
9
+0%
|
11
+13%
|
1
-89%
|
2
+97%
|
3
+25%
|
2
-46%
|
1
-15%
|
(0)
N/A
|
(1)
-223%
|
(1)
+23%
|
(0)
+77%
|
0
N/A
|
0
+6%
|
22
+6 311%
|
21
-2%
|
21
N/A
|
21
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 666%
|
(0)
-4%
|
(0)
+4%
|
(0)
N/A
|
(0)
+95%
|
(0)
+41%
|
(0)
+64%
|
(0)
N/A
|
(0)
-658%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(16)
|
(17)
|
(17)
|
(17)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
0
N/A
|
(0)
N/A
|
(0)
+78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+220%
|
2
+156%
|
3
+2%
|
2
-32%
|
1
-39%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+341%
|
2
-23%
|
(14)
N/A
|
(15)
-8%
|
(17)
-10%
|
(17)
N/A
|
(1)
+96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+0%
|
2
-2%
|
2
N/A
|
0
-94%
|
0
+116%
|
0
+74%
|
1
+54%
|
1
-7%
|
1
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(14)
N/A
|
(13)
+4%
|
(8)
+39%
|
(7)
+9%
|
(6)
+21%
|
(4)
+27%
|
(4)
+4%
|
3
N/A
|
2
-16%
|
1
-40%
|
2
+42%
|
(3)
N/A
|
(1)
+76%
|
2
N/A
|
0
-87%
|
(0)
N/A
|
(2)
-876%
|
(3)
-64%
|
(2)
+29%
|
(1)
+59%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
2
-57%
|
1
-35%
|
1
+24%
|
(3)
N/A
|
(1)
+77%
|
(1)
-10%
|
(1)
+12%
|
(1)
+3%
|
1
N/A
|
(0)
N/A
|
(1)
-568%
|
(0)
+23%
|
(2)
-284%
|
(1)
+55%
|
(0)
+69%
|
(0)
+4%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(16)
N/A
|
(15)
+3%
|
(10)
+34%
|
(6)
+38%
|
(3)
+49%
|
(2)
+51%
|
(1)
+8%
|
(6)
-337%
|
(7)
-16%
|
(8)
-14%
|
(9)
-7%
|
(4)
+50%
|
(4)
+6%
|
(4)
+10%
|
(4)
-14%
|
(4)
+9%
|
(4)
+2%
|
(3)
+12%
|
(1)
+58%
|
(1)
+8%
|
(2)
-50%
|
(2)
+20%
|
(4)
-143%
|
(4)
-19%
|
(3)
+22%
|
(3)
+7%
|
(2)
+39%
|
(1)
+69%
|
(1)
-10%
|
(1)
+12%
|
(1)
+3%
|
(1)
-32%
|
(1)
-86%
|
(2)
-31%
|
(2)
+7%
|
(2)
-3%
|
(1)
+45%
|
(1)
+37%
|
(1)
-31%
|
(1)
+37%
|
(1)
-13%
|
|