Harvest One Cannabis Inc
XTSX:HVT
Income Statement
Earnings Waterfall
Harvest One Cannabis Inc
Income Statement
Harvest One Cannabis Inc
| Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
8
N/A
|
8
+2%
|
8
+2%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(6)
|
(5)
|
(5)
|
|
| Gross Profit |
2
N/A
|
3
+91%
|
3
+16%
|
|
| Operating Income | ||||
| Operating Expenses |
(16)
|
(11)
|
(9)
|
|
| Selling, General & Administrative |
(14)
|
(9)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(15)
N/A
|
(8)
+44%
|
(5)
+37%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(42)
|
(14)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(59)
N/A
|
(23)
+61%
|
(7)
+69%
|
|
| Net Income | ||||
| Income from Continuing Operations |
(59)
|
(23)
|
(7)
|
|
| Income to Minority Interest |
2
|
0
|
0
|
|
| Net Income (Common) |
(80)
N/A
|
(29)
+64%
|
(7)
+75%
|
|
| EPS (Diluted) |
-0.37
N/A
|
-0.12
+68%
|
-0.03
+75%
|
|