Imaging Dynamics Co Ltd
XTSX:IDL
Balance Sheet
Balance Sheet Decomposition
Imaging Dynamics Co Ltd
Imaging Dynamics Co Ltd
Balance Sheet
Imaging Dynamics Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
8
|
6
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
1
|
8
|
6
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
5
|
6
|
16
|
21
|
12
|
5
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
5
|
6
|
16
|
21
|
12
|
5
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
1
|
3
|
7
|
17
|
14
|
6
|
5
|
4
|
2
|
2
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
4
|
8
|
18
|
32
|
45
|
29
|
13
|
7
|
4
|
3
|
2
|
3
|
1
|
11
|
15
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
5
+11%
|
8
+68%
|
19
+135%
|
35
+83%
|
47
+34%
|
31
-34%
|
14
-55%
|
8
-45%
|
5
-36%
|
4
-25%
|
3
-25%
|
3
+2%
|
1
-53%
|
11
+718%
|
17
+53%
|
22
+33%
|
5
-80%
|
1
-82%
|
1
-32%
|
0
-25%
|
0
-26%
|
0
+18%
|
0
-26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
4
|
7
|
15
|
14
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
0
|
4
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
4
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
12
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
5
|
0
|
23
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
2
|
3
|
5
|
11
|
21
|
17
|
7
|
6
|
6
|
5
|
3
|
4
|
3
|
8
|
8
|
37
|
22
|
1
|
2
|
2
|
3
|
4
|
6
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
17
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
2
-50%
|
3
+82%
|
6
+59%
|
11
+97%
|
21
+93%
|
17
-18%
|
7
-60%
|
6
-14%
|
6
-3%
|
5
-9%
|
3
-34%
|
4
+2%
|
3
-5%
|
14
+320%
|
26
+82%
|
43
+66%
|
22
-48%
|
2
-92%
|
2
+18%
|
3
+27%
|
3
+19%
|
4
+35%
|
6
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
20
|
26
|
42
|
51
|
65
|
66
|
70
|
70
|
72
|
72
|
74
|
76
|
76
|
78
|
78
|
78
|
78
|
97
|
97
|
97
|
97
|
97
|
97
|
|
| Retained Earnings |
16
|
20
|
22
|
30
|
29
|
43
|
57
|
73
|
79
|
83
|
84
|
87
|
88
|
90
|
94
|
99
|
111
|
109
|
113
|
113
|
114
|
115
|
116
|
117
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
2
|
2
|
3
|
5
|
10
|
10
|
10
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
8
|
8
|
8
|
15
|
15
|
15
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
3
+402%
|
5
+59%
|
14
+192%
|
24
+77%
|
26
+8%
|
14
-47%
|
7
-48%
|
2
-74%
|
1
N/A
|
1
-97%
|
1
+56%
|
1
N/A
|
2
-216%
|
3
-56%
|
9
-183%
|
20
-129%
|
18
+12%
|
1
+95%
|
1
-61%
|
2
-47%
|
3
-27%
|
4
-37%
|
5
-39%
|
|
| Total Liabilities & Equity |
4
N/A
|
5
+11%
|
8
+68%
|
19
+135%
|
35
+83%
|
47
+34%
|
31
-34%
|
14
-55%
|
8
-45%
|
5
-36%
|
4
-25%
|
3
-25%
|
3
+2%
|
1
-53%
|
11
+718%
|
17
+53%
|
22
+33%
|
5
-80%
|
1
-82%
|
1
-32%
|
0
-25%
|
0
-26%
|
0
+18%
|
0
-26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
24
|
39
|
39
|
59
|
59
|
59
|
59
|
207
|
10
|
10
|
10
|
10
|
10
|
|