Itafos
XTSX:IFOS

Watchlist Manager
Itafos Logo
Itafos
XTSX:IFOS
Watchlist
Price: 2.95 CAD -1.01% Market Closed
Market Cap: 551.1m CAD

Intrinsic Value

The intrinsic value of one IFOS stock under the Base Case scenario is 6.62 CAD. Compared to the current market price of 2.95 CAD, Itafos is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IFOS Intrinsic Value
6.62 CAD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Itafos

What is Valuation History?
Ask AI Assistant
What other research platforms think about IFOS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IFOS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Itafos.

Explain Valuation
Compare IFOS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IFOS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Itafos

Current Assets 346.9m
Cash & Short-Term Investments 108.3m
Receivables 42.7m
Other Current Assets 195.9m
Non-Current Assets 472m
PP&E 464.6m
Other Non-Current Assets 7.4m
Current Liabilities 127.6m
Accounts Payable 82.1m
Other Current Liabilities 45.6m
Non-Current Liabilities 252.3m
Long-Term Debt 79.7m
Other Non-Current Liabilities 172.6m
Efficiency

Free Cash Flow Analysis
Itafos

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Itafos

Revenue
553.5m USD
Cost of Revenue
-401.1m USD
Gross Profit
152.4m USD
Operating Expenses
-31.1m USD
Operating Income
121.3m USD
Other Expenses
5.2m USD
Net Income
126.5m USD
Fundamental Scores

IFOS Profitability Score
Profitability Due Diligence

Itafos's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive ROIC
Healthy Operating Margin
55/100
Profitability
Score

Itafos's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

IFOS Solvency Score
Solvency Due Diligence

Itafos's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
62/100
Solvency
Score

Itafos's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFOS Price Targets Summary
Itafos

Wall Street analysts forecast IFOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFOS is 5.1 CAD with a low forecast of 5.05 CAD and a high forecast of 5.25 CAD.

Lowest
Price Target
5.05 CAD
71% Upside
Average
Price Target
5.1 CAD
73% Upside
Highest
Price Target
5.25 CAD
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IFOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IFOS stock?

The intrinsic value of one IFOS stock under the Base Case scenario is 6.62 CAD.

Is IFOS stock undervalued or overvalued?

Compared to the current market price of 2.95 CAD, Itafos is Undervalued by 55%.

Back to Top