First Time Loading...

Itafos
XTSX:IFOS

Watchlist Manager
Itafos Logo
Itafos
XTSX:IFOS
Watchlist
Price: 1.31 CAD 0.77% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Itafos engages in the provision of phosphate fertilizers and specialty products. [ Read More ]

The intrinsic value of one IFOS stock under the Base Case scenario is 3.94 CAD. Compared to the current market price of 1.31 CAD, Itafos is Undervalued by 67%.

Key Points:
IFOS Intrinsic Value
Base Case
3.94 CAD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Itafos

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IFOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Itafos

Provide an overview of the primary business activities
of Itafos.

What unique competitive advantages
does Itafos hold over its rivals?

What risks and challenges
does Itafos face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Itafos.

Provide P/S
for Itafos.

Provide P/E
for Itafos.

Provide P/OCF
for Itafos.

Provide P/FCFE
for Itafos.

Provide P/B
for Itafos.

Provide EV/S
for Itafos.

Provide EV/GP
for Itafos.

Provide EV/EBITDA
for Itafos.

Provide EV/EBIT
for Itafos.

Provide EV/OCF
for Itafos.

Provide EV/FCFF
for Itafos.

Provide EV/IC
for Itafos.

Show me price targets
for Itafos made by professional analysts.

What are the Revenue projections
for Itafos?

How accurate were the past Revenue estimates
for Itafos?

What are the Net Income projections
for Itafos?

How accurate were the past Net Income estimates
for Itafos?

What are the EPS projections
for Itafos?

How accurate were the past EPS estimates
for Itafos?

What are the EBIT projections
for Itafos?

How accurate were the past EBIT estimates
for Itafos?

Compare the revenue forecasts
for Itafos with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Itafos and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Itafos against its competitors.

Analyze the profit margins
(gross, operating, and net) of Itafos compared to its peers.

Compare the P/E ratios
of Itafos against its peers.

Discuss the investment returns and shareholder value creation
comparing Itafos with its peers.

Analyze the financial leverage
of Itafos compared to its main competitors.

Show all profitability ratios
for Itafos.

Provide ROE
for Itafos.

Provide ROA
for Itafos.

Provide ROIC
for Itafos.

Provide ROCE
for Itafos.

Provide Gross Margin
for Itafos.

Provide Operating Margin
for Itafos.

Provide Net Margin
for Itafos.

Provide FCF Margin
for Itafos.

Show all solvency ratios
for Itafos.

Provide D/E Ratio
for Itafos.

Provide D/A Ratio
for Itafos.

Provide Interest Coverage Ratio
for Itafos.

Provide Altman Z-Score Ratio
for Itafos.

Provide Quick Ratio
for Itafos.

Provide Current Ratio
for Itafos.

Provide Cash Ratio
for Itafos.

What is the historical Revenue growth
over the last 5 years for Itafos?

What is the historical Net Income growth
over the last 5 years for Itafos?

What is the current Free Cash Flow
of Itafos?

Discuss the annual earnings per share (EPS)
trend over the past five years for Itafos.

Financials

Balance Sheet Decomposition
Itafos

Current Assets 210.7m
Cash & Short-Term Investments 50.7m
Receivables 28.6m
Other Current Assets 131.4m
Non-Current Assets 425.8m
PP&E 412m
Other Non-Current Assets 13.7m
Current Liabilities 89.7m
Accounts Payable 54.6m
Other Current Liabilities 35.1m
Non-Current Liabilities 264.2m
Long-Term Debt 92.3m
Other Non-Current Liabilities 171.9m
Efficiency

Earnings Waterfall
Itafos

Revenue
563m USD
Cost of Revenue
-367.6m USD
Gross Profit
195.4m USD
Operating Expenses
-26.6m USD
Operating Income
168.8m USD
Other Expenses
-58.5m USD
Net Income
110.3m USD

Free Cash Flow Analysis
Itafos

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IFOS Profitability Score
Profitability Due Diligence

Itafos's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Itafos's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

IFOS Solvency Score
Solvency Due Diligence

Itafos's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
57/100
Solvency
Score

Itafos's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFOS Price Targets Summary
Itafos

Wall Street analysts forecast IFOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFOS is 5.36 CAD with a low forecast of 5.3 CAD and a high forecast of 5.51 CAD.

Lowest
Price Target
5.3 CAD
305% Upside
Average
Price Target
5.36 CAD
309% Upside
Highest
Price Target
5.51 CAD
321% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IFOS Price
Itafos

1M 1M
+2%
6M 6M
+2%
1Y 1Y
-31%
3Y 3Y
+93%
5Y 5Y
+79%
10Y 10Y
-98%
Annual Price Range
1.31
52w Low
1.17
52w High
1.92
Price Metrics
Average Annual Return 95.62%
Standard Deviation of Annual Returns 239.81%
Max Drawdown -87%
Shares Statistics
Market Capitalization 249.2m CAD
Shares Outstanding 190 608 358
Percentage of Shares Shorted
N/A

IFOS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Itafos Logo
Itafos

Country

Cayman Islands

Industry

Chemicals

Market Cap

249.2m CAD

Dividend Yield

0%

Description

Itafos engages in the provision of phosphate fertilizers and specialty products. The company owns and operates Itafos Conda, which is a phosphate fertilizer business engaged in manufacturing monoammonium phosphate, superphosphoric acid, merchant grade phosphoric acid and ammonium polyphosphate and is located in Idaho, United States. Itafos Arraias is a phosphate fertilizer business which produces single superphosphate and is located in Tocantins, Brazil. Itafos Paris Hills is its phosphate mine project located in Idaho, United States. Itafos Farim is the Company’s phosphate mine project located in Farim, Guinea-Bissau. Itafos Santana is its phosphate fertilizer project located in Para, Brazil. Itafos Araxa is a phosphate and rare earth oxide mine project located in Minas Gerais, Brazil. Itafos Mantaro is its phosphate mine project located in Junin, Peru.

Contact

George Town
Ugland House
https://itafos.com

IPO

1999-11-16

Employees

274

Officers

CEO & Director
Mr. George David Delaney
Chief Financial Officer
Mr. Matthew O'Neill
VP of Operations & GM of Conda
Mr. Timothy Anthohy Vedder III

See Also

Discover More
What is the Intrinsic Value of one IFOS stock?

The intrinsic value of one IFOS stock under the Base Case scenario is 3.94 CAD.

Is IFOS stock undervalued or overvalued?

Compared to the current market price of 1.31 CAD, Itafos is Undervalued by 67%.