iMining Technologies Inc
XTSX:IMIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
iMining Technologies Inc
XTSX:IMIN
|
CA |
|
Wine's Link International Holdings Ltd
HKEX:8509
|
HK |
|
K
|
Kawasaki Heavy Industries Ltd
DUS:KHE
|
JP |
|
Golden Tag Resources Ltd
XTSX:GOG
|
CA |
Cash Flow Statement
Cash Flow Statement
iMining Technologies Inc
| Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
0
|
0
|
3
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+57%
|
(0)
-8%
|
(1)
-50%
|
(0)
+23%
|
(0)
+13%
|
(0)
+18%
|
(0)
+15%
|
(0)
+4%
|
(0)
-19%
|
(0)
+9%
|
(0)
+48%
|
(0)
+33%
|
(0)
+34%
|
(0)
+40%
|
(0)
+50%
|
(0)
N/A
|
(0)
-83%
|
(0)
-92%
|
(0)
-100%
|
(0)
-21%
|
(0)
-5%
|
(1)
-237%
|
(0)
+22%
|
(1)
-19%
|
(1)
-81%
|
(1)
+36%
|
(1)
-5%
|
(1)
+17%
|
0
N/A
|
0
+117%
|
(0)
N/A
|
(0)
-2%
|
(0)
-76%
|
(0)
-55%
|
(0)
-126%
|
(0)
-31%
|
(1)
-242%
|
(1)
-31%
|
(2)
-23%
|
(2)
-20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(1)
N/A
|
(1)
+23%
|
(1)
+4%
|
(1)
-2%
|
0
N/A
|
0
-44%
|
0
+20%
|
0
+133%
|
0
+7%
|
0
-33%
|
0
-40%
|
(0)
N/A
|
(0)
+26%
|
(0)
-35%
|
(0)
-200%
|
(0)
+33%
|
(0)
-5%
|
(0)
-233%
|
(0)
-129%
|
(0)
N/A
|
(0)
-3%
|
2
N/A
|
2
+1%
|
0
-90%
|
(0)
N/A
|
(3)
-787%
|
(3)
+3%
|
(1)
+79%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
2
+638%
|
0
N/A
|
2
N/A
|
2
-9%
|
0
-88%
|
0
+11%
|
0
+33%
|
0
-18%
|
0
N/A
|
0
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+317%
|
0
+172%
|
1
+126%
|
1
+4%
|
1
-13%
|
0
-30%
|
0
-94%
|
1
+2 300%
|
1
+43%
|
0
N/A
|
1
N/A
|
0
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
1
+26%
|
3
+371%
|
2
-15%
|
2
0%
|
2
-5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+61%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+42%
|
0
N/A
|
0
+67%
|
0
-40%
|
0
-50%
|
(0)
N/A
|
(0)
-22%
|
(0)
+33%
|
(0)
+46%
|
(0)
+50%
|
(0)
+50%
|
0
N/A
|
0
+194%
|
0
+135%
|
0
N/A
|
0
-25%
|
2
+556%
|
2
-13%
|
0
-79%
|
(0)
N/A
|
(2)
-726%
|
(2)
+3%
|
(1)
+65%
|
0
N/A
|
0
+126%
|
(0)
N/A
|
(0)
-2%
|
(0)
-323%
|
0
N/A
|
0
-58%
|
0
+41%
|
1
+1 053%
|
1
-50%
|
0
-45%
|
0
-94%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+21%
|
(1)
+8%
|
(1)
-65%
|
(2)
-10%
|
(1)
+24%
|
(1)
+20%
|
(0)
+49%
|
(0)
+74%
|
(0)
-192%
|
(0)
-6%
|
(0)
+27%
|
(0)
-7%
|
(0)
+75%
|
(0)
+32%
|
(0)
N/A
|
(0)
+20%
|
(0)
-44%
|
(0)
-143%
|
(0)
-114%
|
(0)
-10%
|
(0)
-4%
|
(1)
-110%
|
(1)
+21%
|
(1)
-16%
|
(4)
-488%
|
(1)
+83%
|
(3)
-433%
|
(3)
+3%
|
0
N/A
|
0
+133%
|
(0)
N/A
|
(0)
+6%
|
(0)
-76%
|
(0)
-55%
|
(0)
-126%
|
(0)
-31%
|
(1)
-242%
|
(1)
-31%
|
(2)
-23%
|
(2)
-22%
|
|