iSIGN Media Solutions Inc
XTSX:ISD
Cash Flow Statement
Cash Flow Statement
iSIGN Media Solutions Inc
| Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+12%
|
(2)
-14%
|
(2)
-1%
|
(2)
-11%
|
(1)
+48%
|
(1)
+9%
|
(1)
+43%
|
(0)
+68%
|
(1)
-197%
|
(0)
+21%
|
(1)
-17%
|
(1)
+4%
|
(1)
-56%
|
(0)
+87%
|
(0)
-164%
|
(0)
-52%
|
(1)
-58%
|
(1)
-48%
|
(1)
-5%
|
(1)
+24%
|
(1)
+5%
|
(1)
+1%
|
(1)
+31%
|
(1)
-59%
|
(1)
+5%
|
(1)
+16%
|
(1)
+22%
|
(1)
-2%
|
(1)
+4%
|
(0)
+8%
|
(0)
+3%
|
(0)
+14%
|
(0)
-2%
|
(1)
-50%
|
(1)
-96%
|
(1)
+2%
|
(1)
+7%
|
(1)
+21%
|
(0)
+74%
|
(0)
+30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+71%
|
(1)
-1 240%
|
(1)
-12%
|
(1)
+23%
|
(2)
-160%
|
(1)
+29%
|
(1)
-7%
|
(2)
-31%
|
(1)
+30%
|
(1)
+2%
|
(1)
+2%
|
(1)
+8%
|
(1)
+38%
|
(0)
+16%
|
(0)
+12%
|
(0)
+14%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
0
-86%
|
3
+819%
|
3
-1%
|
3
N/A
|
3
-1%
|
2
-46%
|
2
+5%
|
2
+1%
|
2
-5%
|
1
-22%
|
2
+27%
|
1
-1%
|
1
-6%
|
1
-64%
|
1
+42%
|
1
+11%
|
1
-13%
|
1
+39%
|
1
-9%
|
1
-29%
|
1
+30%
|
1
+13%
|
1
-1%
|
1
+14%
|
1
-14%
|
0
-44%
|
0
-80%
|
0
+201%
|
0
+41%
|
0
+14%
|
0
-8%
|
0
-3%
|
0
-7%
|
1
+82%
|
1
+89%
|
1
-9%
|
1
-8%
|
1
-35%
|
0
-91%
|
0
-11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(2)
-1 644%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
0
N/A
|
(1)
N/A
|
(0)
+70%
|
(0)
+40%
|
(0)
-10%
|
(0)
-149%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
-641%
|
(0)
+90%
|
(0)
-100%
|
(0)
+68%
|
(0)
-3 300%
|
(0)
-23%
|
0
N/A
|
0
-47%
|
0
+392%
|
0
+185%
|
0
-49%
|
0
-55%
|
(0)
N/A
|
(0)
-140%
|
(0)
+43%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+65%
|
0
-59%
|
0
-23%
|
(0)
N/A
|
(0)
-60%
|
(0)
+38%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+17%
|
(2)
-12%
|
(2)
-1%
|
(2)
-10%
|
(1)
+48%
|
(1)
+10%
|
(1)
+44%
|
(0)
+68%
|
(1)
-197%
|
(0)
+21%
|
(1)
-17%
|
(1)
+4%
|
(1)
-56%
|
(0)
+87%
|
(0)
-164%
|
(0)
-52%
|
(1)
-58%
|
(1)
-48%
|
(1)
-5%
|
(1)
+24%
|
(1)
+5%
|
(1)
+1%
|
(1)
+31%
|
(1)
-59%
|
(1)
+5%
|
(1)
+16%
|
(1)
+22%
|
(1)
-2%
|
(1)
+5%
|
(0)
+8%
|
(0)
+3%
|
(0)
+14%
|
(0)
-2%
|
(1)
-54%
|
(1)
-93%
|
(1)
+2%
|
(1)
+7%
|
(1)
+23%
|
(0)
+74%
|
(0)
+30%
|
|