InsuraGuest Technologies Inc
XTSX:ISGI
Income Statement
Earnings Waterfall
InsuraGuest Technologies Inc
Income Statement
InsuraGuest Technologies Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+172%
|
0
+26%
|
0
+3%
|
0
-10%
|
0
+8%
|
0
+31%
|
0
+101%
|
0
-22%
|
1
+131%
|
1
+9%
|
1
+2%
|
1
-24%
|
1
+15%
|
1
+7%
|
1
+7%
|
1
+14%
|
1
+7%
|
1
+1%
|
1
-3%
|
1
-7%
|
1
+0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+153%
|
0
+50%
|
0
+14%
|
0
-13%
|
0
+37%
|
0
+21%
|
0
+43%
|
0
+39%
|
0
+78%
|
0
+12%
|
1
+18%
|
0
-34%
|
0
+9%
|
0
+7%
|
1
+12%
|
1
+10%
|
1
+14%
|
1
+4%
|
1
-5%
|
1
+6%
|
1
+2%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-95%
|
(3)
+3%
|
(3)
+5%
|
(2)
+45%
|
(2)
-13%
|
(2)
-3%
|
(1)
+18%
|
(1)
+3%
|
(2)
-53%
|
(2)
+6%
|
(2)
+6%
|
(1)
+60%
|
(1)
-2%
|
(1)
+3%
|
(1)
+13%
|
(1)
-2%
|
(1)
+22%
|
(0)
+22%
|
(0)
-12%
|
(0)
+12%
|
(0)
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(8)
-98%
|
(8)
+1%
|
(5)
+34%
|
(2)
+72%
|
(2)
-13%
|
(2)
-4%
|
(1)
+18%
|
(1)
+3%
|
(2)
-52%
|
(2)
+6%
|
(2)
+6%
|
(1)
+61%
|
(1)
-5%
|
(1)
+3%
|
(1)
+13%
|
(1)
-2%
|
(1)
+22%
|
(0)
+21%
|
(0)
-12%
|
(0)
+12%
|
(0)
-17%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(8)
|
(8)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(8)
-98%
|
(8)
+1%
|
(5)
+34%
|
(2)
+72%
|
(2)
-13%
|
(2)
-4%
|
(1)
+18%
|
(1)
+3%
|
(2)
-52%
|
(2)
+6%
|
(2)
+6%
|
(1)
+61%
|
(1)
-5%
|
(1)
+3%
|
(1)
+13%
|
(1)
-2%
|
(1)
+22%
|
(0)
+21%
|
(0)
-12%
|
(0)
+12%
|
(0)
-17%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.19
-27%
|
-0.19
N/A
|
-0.12
+37%
|
-0.04
+67%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|