Integra Resources Corp
XTSX:ITR
Income Statement
Earnings Waterfall
Integra Resources Corp
Revenue
|
0
USD
|
Operating Expenses
|
-28.4m
USD
|
Operating Income
|
-28.4m
USD
|
Other Expenses
|
-585.6k
USD
|
Net Income
|
-29m
USD
|
Income Statement
Integra Resources Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(5)
|
(9)
|
(14)
|
(11)
|
(17)
|
(17)
|
(17)
|
(15)
|
(21)
|
(21)
|
(24)
|
(19)
|
(26)
|
(30)
|
(32)
|
(32)
|
(31)
|
(26)
|
(21)
|
(19)
|
(21)
|
(23)
|
(27)
|
(28)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(8)
|
(7)
|
(11)
|
(11)
|
(11)
|
(10)
|
(14)
|
(14)
|
(16)
|
(13)
|
(13)
|
(17)
|
(19)
|
(24)
|
(23)
|
(18)
|
(13)
|
(12)
|
(13)
|
(16)
|
(21)
|
(22)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+4%
|
(1)
-12%
|
(1)
+25%
|
(1)
+3%
|
(1)
+16%
|
(1)
+19%
|
(0)
+38%
|
(0)
+42%
|
(0)
+27%
|
(0)
+35%
|
(0)
+18%
|
(0)
+38%
|
0
N/A
|
(0)
N/A
|
(0)
-433%
|
(2)
-481%
|
(5)
-148%
|
(9)
-93%
|
(14)
-54%
|
(11)
+18%
|
(17)
-52%
|
(17)
+1%
|
(17)
-2%
|
(15)
+14%
|
(21)
-40%
|
(21)
-3%
|
(24)
-11%
|
(19)
+19%
|
(26)
-34%
|
(30)
-17%
|
(32)
-6%
|
(32)
+0%
|
(31)
+2%
|
(26)
+15%
|
(21)
+22%
|
(19)
+7%
|
(21)
-7%
|
(23)
-12%
|
(27)
-19%
|
(28)
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
(0)
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-15%
|
(1)
-15%
|
(1)
+24%
|
(1)
+2%
|
(1)
+14%
|
(1)
+22%
|
(0)
+38%
|
(0)
+42%
|
(0)
+23%
|
0
N/A
|
0
+7%
|
0
-17%
|
0
+32%
|
(0)
N/A
|
(0)
-400%
|
(4)
-1 241%
|
(7)
-76%
|
(11)
-56%
|
(17)
-52%
|
(11)
+36%
|
(17)
-60%
|
(18)
-3%
|
(17)
+2%
|
(16)
+10%
|
(21)
-32%
|
(21)
-3%
|
(23)
-9%
|
(20)
+14%
|
(28)
-38%
|
(32)
-15%
|
(34)
-6%
|
(33)
+4%
|
(32)
+3%
|
(27)
+16%
|
(21)
+23%
|
(20)
+5%
|
(21)
-4%
|
(23)
-14%
|
(28)
-20%
|
(29)
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(7)
|
(11)
|
(17)
|
(11)
|
(17)
|
(18)
|
(17)
|
(16)
|
(21)
|
(21)
|
(23)
|
(20)
|
(28)
|
(32)
|
(34)
|
(33)
|
(32)
|
(27)
|
(21)
|
(20)
|
(21)
|
(23)
|
(28)
|
(29)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-14%
|
(1)
-16%
|
(1)
+25%
|
(1)
-1%
|
(1)
+12%
|
(1)
+21%
|
(0)
+38%
|
(0)
+42%
|
(0)
+23%
|
0
N/A
|
0
+7%
|
0
-17%
|
0
+32%
|
(0)
N/A
|
(0)
-400%
|
(4)
-1 241%
|
(7)
-76%
|
(11)
-56%
|
(17)
-52%
|
(11)
+36%
|
(17)
-60%
|
(18)
-3%
|
(17)
+2%
|
(16)
+10%
|
(21)
-32%
|
(21)
-3%
|
(23)
-9%
|
(20)
+14%
|
(28)
-38%
|
(32)
-15%
|
(34)
-6%
|
(33)
+4%
|
(32)
+3%
|
(27)
+16%
|
(21)
+23%
|
(20)
+5%
|
(21)
-4%
|
(23)
-14%
|
(28)
-20%
|
(29)
-3%
|
|
EPS (Diluted) |
-0.83
N/A
|
-0.85
-2%
|
-0.99
-16%
|
-0.73
+26%
|
-0.75
-3%
|
-0.65
+13%
|
-0.51
+22%
|
-0.31
+39%
|
-0.46
-48%
|
-0.13
+72%
|
0.21
N/A
|
0.16
-24%
|
0.39
+144%
|
0.1
-74%
|
-0.02
N/A
|
-0.02
N/A
|
-0.53
-2 550%
|
-0.12
+77%
|
-0.19
-58%
|
-0.29
-53%
|
-0.46
-59%
|
-0.55
-20%
|
-0.57
-4%
|
-0.52
+9%
|
-0.47
+10%
|
-0.43
+9%
|
-0.44
-2%
|
-0.47
-7%
|
-1.02
-117%
|
-0.51
+50%
|
-0.61
-20%
|
-0.62
-2%
|
-1.44
-132%
|
-0.51
+65%
|
-0.45
+12%
|
-0.7
-56%
|
-0.71
-1%
|
-0.64
+10%
|
-0.42
+34%
|
-0.41
+2%
|
-0.51
-24%
|