Jura Energy Corp banner

Jura Energy Corp
XTSX:JEC

Watchlist Manager
Jura Energy Corp Logo
Jura Energy Corp
XTSX:JEC
Watchlist
Price: 0.04 CAD -20% Market Closed
Market Cap: CA$2.8m

Cash Flow Statement

Cash Flow Statement
Jura Energy Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2001 Dec-2001 Mar-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
11
(14)
(16)
(52)
(56)
(55)
(57)
(13)
(10)
(3)
(1)
5
4
(3)
(4)
(2)
(1)
(0)
(0)
(2)
(1)
(1)
(1)
(6)
(7)
(9)
(11)
(5)
(3)
(2)
0
(23)
(25)
(26)
(34)
(32)
(33)
(32)
(23)
(17)
(16)
(15)
(14)
(1)
(2)
(2)
(3)
(2)
(4)
(5)
(5)
(5)
(3)
(3)
(2)
(1)
(16)
(18)
(27)
(29)
(2)
0
9
10
(1)
(0)
1
2
1
1
1
1
1
1
3
4
5
5
4
(1)
(10)
(9)
(11)
(5)
(3)
(3)
(6)
(8)
(5)
(7)
(7)
(6)
(2)
(2)
(1)
(1)
Depreciation & Amortization
2
3
3
5
5
5
6
4
3
3
2
1
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
3
3
4
4
3
3
2
2
2
3
3
3
3
3
3
3
3
3
2
2
3
4
5
5
5
8
9
9
9
6
5
5
4
4
4
4
4
4
1
1
1
0
Change in Deffered Taxes
1
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(8)
16
19
46
47
43
43
5
3
5
5
(4)
(2)
(3)
(4)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
3
3
7
9
6
5
3
1
23
23
24
32
30
30
29
21
13
13
13
12
0
0
0
(0)
0
2
2
2
2
0
(1)
(1)
(1)
14
15
23
23
(4)
(4)
(11)
(11)
2
2
1
1
4
5
5
5
2
2
3
3
4
4
4
8
15
14
13
7
3
2
3
4
2
4
4
4
1
1
1
1
Cash Taxes Paid
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
2
3
0
6
8
9
10
6
5
4
3
2
1
1
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
1
1
2
2
3
6
6
7
5
2
2
2
1
1
1
1
2
2
2
2
2
1
1
1
1
1
Change in Working Capital
(20)
(1)
20
1
(2)
4
3
(1)
(2)
(3)
(7)
(5)
(7)
(6)
(2)
(4)
0
(0)
1
3
2
2
0
(0)
(1)
(2)
(1)
(2)
(0)
(0)
(2)
2
0
1
2
0
1
0
0
1
1
0
0
1
(3)
(2)
(7)
(9)
(2)
1
7
6
(1)
(2)
(4)
(4)
2
7
5
8
5
0
4
1
4
3
1
(1)
(4)
(3)
0
3
3
1
(7)
(4)
(5)
(4)
4
(0)
4
3
(3)
(3)
(6)
(4)
3
4
2
3
1
1
3
2
2
1
Cash from Operating Activities
(14)
N/A
4
N/A
26
+520%
(1)
N/A
(6)
-685%
(3)
+55%
(4)
-59%
(6)
-36%
(6)
-5%
1
N/A
(1)
N/A
(3)
-251%
(5)
-61%
(12)
-166%
(10)
+22%
(7)
+26%
(2)
+70%
(2)
+11%
(1)
+66%
(0)
+78%
(1)
-400%
(0)
+89%
(1)
-1 363%
(2)
-102%
(3)
-44%
(2)
+34%
(2)
+2%
(1)
+52%
3
N/A
2
-39%
1
-40%
3
+180%
(1)
N/A
(1)
+19%
1
N/A
(1)
N/A
(1)
-35%
(2)
-32%
(2)
-26%
(2)
+11%
(2)
+18%
(2)
+8%
(2)
+6%
0
N/A
(4)
N/A
(5)
-3%
(9)
-104%
(11)
-19%
(5)
+59%
(1)
+72%
4
N/A
4
-15%
(2)
N/A
(3)
-48%
(4)
-20%
(3)
+38%
3
N/A
7
+110%
3
-56%
4
+35%
2
-51%
(1)
N/A
4
N/A
3
-27%
7
+136%
7
-2%
6
-15%
5
-12%
4
-21%
5
+22%
9
+69%
11
+22%
9
-19%
7
-15%
2
-70%
7
+230%
8
+13%
11
+33%
17
+58%
14
-18%
18
+24%
16
-7%
8
-50%
5
-44%
(0)
N/A
(0)
-138%
4
N/A
4
-3%
4
-1%
4
-7%
2
-47%
3
+32%
3
+11%
2
-23%
2
-6%
1
-33%
Investing Cash Flow
Capital Expenditures
(9)
(19)
(7)
(8)
5
(1)
(1)
(1)
(1)
0
1
(0)
0
0
0
0
0
0
(15)
(16)
(17)
(20)
(10)
(9)
(11)
(13)
(10)
(17)
(15)
(14)
(20)
(7)
(6)
(3)
0
(2)
(3)
(2)
(2)
(0)
(0)
(0)
(0)
(8)
(2)
(2)
(4)
3
(7)
(10)
(9)
(9)
(5)
(3)
(2)
(2)
(1)
(6)
(7)
(7)
(8)
(4)
(3)
(3)
(5)
(7)
(8)
(7)
(5)
(2)
(4)
(4)
(4)
(7)
(6)
(6)
(5)
(3)
(2)
(3)
(3)
(2)
(2)
(1)
(2)
(2)
(3)
(2)
(0)
(0)
1
0
(0)
(0)
(0)
0
Other Items
(18)
(19)
(26)
1
(0)
10
17
13
19
33
48
52
43
27
1
(5)
(5)
(1)
11
11
10
5
(4)
(18)
(17)
(11)
(14)
5
10
11
18
6
0
(2)
0
0
3
2
2
1
1
0
0
(1)
0
2
2
3
1
(0)
(0)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
0
1
1
1
1
0
Cash from Investing Activities
(27)
N/A
(38)
-39%
(33)
+13%
(7)
+80%
5
N/A
10
+111%
16
+67%
12
-25%
19
+55%
33
+76%
49
+50%
52
+5%
43
-16%
27
-38%
1
-98%
(5)
N/A
(5)
0%
(1)
+89%
(4)
-679%
(5)
-18%
(8)
-49%
(15)
-99%
(14)
+8%
(27)
-92%
(28)
-6%
(25)
+13%
(24)
+4%
(12)
+51%
(5)
+58%
(3)
+40%
(2)
+34%
(1)
+26%
(5)
-276%
(5)
+11%
0
N/A
(1)
N/A
(0)
+89%
(0)
-56%
(0)
+44%
1
N/A
1
-5%
0
-92%
(0)
N/A
(9)
-5 324%
(1)
+85%
(0)
+67%
(3)
-456%
6
N/A
(6)
N/A
(11)
-88%
(9)
+11%
(8)
+20%
(4)
+50%
(2)
+52%
(1)
+35%
(2)
-94%
(1)
+43%
(7)
-397%
(7)
-10%
(8)
-9%
(8)
-6%
(4)
+57%
(3)
+26%
(3)
-9%
(5)
-71%
(7)
-49%
(8)
-3%
(7)
+14%
(5)
+32%
(2)
+62%
(3)
-99%
(4)
-11%
(4)
-6%
(7)
-70%
(6)
+14%
(6)
-2%
(5)
+19%
(3)
+45%
(2)
+29%
(3)
-76%
(3)
+13%
(2)
+25%
(2)
+0%
(1)
+68%
(2)
-260%
(3)
-10%
(4)
-35%
(2)
+40%
(0)
+88%
0
N/A
1
+1 657%
1
-56%
1
-18%
1
-2%
1
+0%
0
-72%
Financing Cash Flow
Net Issuance of Common Stock
20
15
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
12
12
39
25
0
27
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
5
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2)
11
6
5
(5)
(2)
(7)
(8)
(10)
(19)
(32)
(30)
(25)
(19)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
1
2
2
2
4
9
9
10
8
3
3
6
5
5
5
0
3
5
5
6
4
0
0
3
2
4
3
(1)
(2)
(4)
(4)
(4)
1
7
4
5
(2)
(9)
(8)
(11)
(7)
(5)
(1)
0
(1)
(0)
(2)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
Cash Paid for Dividends
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
2
(2)
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(3)
(2)
(0)
(2)
1
(0)
0
0
0
0
0
0
0
(2)
0
0
(2)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(6)
(6)
(7)
(5)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
15
N/A
34
+120%
5
-85%
2
-53%
(7)
N/A
(6)
+4%
(11)
-78%
(8)
+28%
(10)
-21%
(19)
-86%
(32)
-70%
(30)
+6%
(25)
+16%
(19)
+23%
(1)
+92%
(0)
+66%
(0)
+51%
(0)
+29%
0
N/A
12
N/A
12
N/A
9
-24%
36
+299%
25
-32%
25
N/A
28
+12%
1
-98%
0
N/A
0
N/A
0
N/A
6
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
0
N/A
0
N/A
(2)
N/A
0
N/A
0
N/A
0
N/A
1
N/A
2
+83%
11
+551%
7
-41%
9
+30%
14
+57%
4
-70%
9
+127%
8
-20%
3
-64%
3
-3%
6
+119%
5
-22%
4
-11%
4
-6%
(1)
N/A
2
N/A
4
+97%
4
+2%
5
+8%
3
-46%
(1)
N/A
(1)
+23%
2
N/A
1
-71%
2
+234%
1
-44%
(3)
N/A
(4)
-27%
(5)
-45%
(5)
+4%
(5)
-9%
(1)
+90%
4
N/A
(3)
N/A
(1)
+50%
(9)
-519%
(14)
-69%
(11)
+27%
(13)
-21%
(8)
+35%
(6)
+24%
(2)
+64%
(1)
+43%
(3)
-98%
(2)
+23%
(4)
-96%
(3)
+18%
(3)
-4%
(3)
-3%
(4)
-5%
(5)
-27%
(4)
+19%
(3)
+26%
(2)
+40%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(2)
(1)
(2)
0
(0)
(1)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(25)
N/A
1
N/A
(2)
N/A
(5)
-198%
(8)
-64%
0
N/A
0
-71%
(2)
N/A
2
N/A
15
+590%
17
+11%
19
+13%
13
-31%
(5)
N/A
(11)
-104%
(13)
-22%
(8)
+42%
(3)
+63%
(5)
-93%
7
N/A
3
-48%
(6)
N/A
21
N/A
(5)
N/A
(7)
-51%
1
N/A
(25)
N/A
(13)
+49%
(3)
+74%
(3)
+13%
4
N/A
(0)
N/A
(6)
-4 431%
(5)
+8%
(9)
-57%
(2)
+72%
(2)
+25%
(3)
-90%
(2)
+34%
(1)
+67%
(1)
+21%
(1)
+8%
0
N/A
2
+2 489%
1
-56%
4
+272%
2
-44%
(1)
N/A
(1)
+30%
(4)
-494%
(2)
+43%
(1)
+47%
(0)
+78%
(1)
-152%
(1)
-79%
(1)
+16%
2
N/A
3
+83%
0
-93%
1
+280%
(2)
N/A
(3)
-62%
0
N/A
(1)
N/A
4
N/A
0
-93%
0
+20%
(0)
N/A
(3)
-1 658%
(0)
+95%
0
N/A
2
+1 445%
(1)
N/A
(0)
+99%
(0)
-2 125%
(1)
-1 135%
2
N/A
(0)
N/A
1
N/A
0
-68%
2
+506%
6
+206%
(0)
N/A
2
N/A
(4)
N/A
(6)
-44%
(1)
+74%
(2)
-40%
1
N/A
0
-15%
(0)
N/A
(0)
-2 714%
(1)
-226%
(1)
+15%
(0)
+85%
(0)
+31%
Free Cash Flow
Free Cash Flow
(22)
N/A
(14)
+36%
19
N/A
(9)
N/A
(1)
+83%
(4)
-139%
(6)
-64%
(7)
-22%
(7)
0%
1
N/A
0
-98%
(3)
N/A
(5)
-59%
(12)
-166%
(10)
+22%
(7)
+26%
(2)
+70%
(2)
+11%
(16)
-709%
(16)
-4%
(18)
-12%
(20)
-10%
(11)
+45%
(11)
-2%
(14)
-29%
(15)
-8%
(12)
+23%
(18)
-51%
(12)
+35%
(12)
-3%
(19)
-58%
(4)
+78%
(6)
-57%
(4)
+41%
1
N/A
(3)
N/A
(4)
-57%
(4)
+17%
(4)
-13%
(2)
+48%
(2)
+18%
(2)
+4%
(2)
-4%
(8)
-353%
(6)
+25%
(7)
-11%
(13)
-100%
(8)
+40%
(11)
-42%
(12)
-2%
(5)
+57%
(5)
+0%
(7)
-45%
(6)
+12%
(6)
-1%
(5)
+25%
2
N/A
1
-50%
(4)
N/A
(3)
+13%
(6)
-97%
(5)
+14%
1
N/A
(0)
N/A
2
N/A
(0)
N/A
(2)
-462%
(1)
+20%
(0)
+66%
3
N/A
5
+58%
7
+30%
5
-31%
1
-88%
(4)
N/A
1
N/A
3
+152%
8
+143%
15
+86%
11
-29%
14
+32%
14
-3%
6
-59%
4
-37%
(2)
N/A
(3)
-16%
1
N/A
2
+128%
4
+58%
4
-2%
3
-10%
3
-19%
3
+6%
2
-24%
2
-6%
1
-30%