Jubilee Gold Exploration Ltd
XTSX:JUB
Cash Flow Statement
Cash Flow Statement
Jubilee Gold Exploration Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
4
|
3
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
2
|
4
|
4
|
3
|
1
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(4)
|
(4)
|
1
|
1
|
1
|
3
|
2
|
0
|
(1)
|
(2)
|
(2)
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(1)
|
2
|
2
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-367%
|
(1)
-168%
|
(0)
+99%
|
0
N/A
|
0
+11%
|
0
-77%
|
0
-27%
|
(0)
N/A
|
(0)
-65%
|
(0)
+18%
|
(0)
+55%
|
(0)
+50%
|
(0)
+29%
|
(0)
-192%
|
(0)
-112%
|
(0)
+6%
|
(0)
+20%
|
(0)
+53%
|
(0)
+1%
|
(0)
-2%
|
(0)
-24%
|
(0)
+1%
|
(0)
+52%
|
(0)
-58%
|
(0)
+22%
|
(0)
-136%
|
(0)
-67%
|
(0)
+36%
|
(0)
-2%
|
(0)
+63%
|
(0)
-19%
|
(0)
+17%
|
(0)
+12%
|
(0)
-40%
|
(0)
+49%
|
(0)
-492%
|
(0)
-46%
|
(0)
-26%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-800%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
-30%
|
0
N/A
|
0
+300%
|
0
-4%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
0%
|
0
N/A
|
0
+0%
|
0
-100%
|
0
+94%
|
0
+5 228%
|
0
+141%
|
0
+12%
|
0
+102%
|
0
+53%
|
0
-17%
|
0
+0%
|
0
-40%
|
0
-93%
|
0
+1 480%
|
0
-6%
|
0
+39%
|
0
N/A
|
0
-72%
|
0
+124%
|
0
+36%
|
0
+121%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-14%
|
0
N/A
|
0
-27%
|
0
-33%
|
0
+2%
|
(0)
N/A
|
(0)
+54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+16%
|
0
N/A
|
0
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-118%
|
(0)
+43%
|
(0)
-6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(1)
-522%
|
(1)
-21%
|
(0)
+91%
|
0
N/A
|
0
+11%
|
0
-84%
|
0
-71%
|
0
+900%
|
0
-10%
|
0
-8%
|
0
+203%
|
(0)
N/A
|
(0)
-1 100%
|
(0)
-22%
|
(0)
-112%
|
(0)
+61%
|
(0)
+49%
|
0
N/A
|
0
+3%
|
(0)
N/A
|
(0)
-24%
|
(0)
+28%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-1%
|
0
-65%
|
0
+135%
|
(0)
N/A
|
(0)
-41%
|
0
N/A
|
0
+5%
|
0
+80%
|
0
-15%
|
(0)
N/A
|
(0)
-902%
|
(0)
-16%
|
(0)
+54%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-189%
|
(1)
-158%
|
(0)
+99%
|
0
N/A
|
0
+7%
|
0
-79%
|
0
-34%
|
(0)
N/A
|
(0)
-58%
|
(0)
+18%
|
(0)
+55%
|
(0)
+50%
|
(0)
+29%
|
(0)
-192%
|
(0)
-112%
|
(0)
+6%
|
(0)
+20%
|
(0)
+53%
|
(0)
+1%
|
(0)
-2%
|
(0)
-24%
|
(0)
+1%
|
(0)
+52%
|
(0)
-58%
|
(0)
+22%
|
(0)
-136%
|
(0)
-67%
|
(0)
+36%
|
(0)
-2%
|
(0)
+63%
|
(0)
-19%
|
(0)
+17%
|
(0)
+12%
|
(0)
-40%
|
(0)
+49%
|
(0)
-497%
|
(0)
-44%
|
(0)
-27%
|
|