KDA Group Inc
XTSX:KDA

Watchlist Manager
KDA Group Inc Logo
KDA Group Inc
XTSX:KDA
Watchlist
Price: 0.24 CAD -4% Market Closed
Market Cap: 46.7m CAD

Intrinsic Value

KDA doesn't have a meaningful market cap.

The intrinsic value of one KDA stock under the Base Case scenario is 0.01 CAD. Compared to the current market price of 0.24 CAD, KDA Group Inc is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDA Intrinsic Value
0.01 CAD
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KDA Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KDA Group Inc.

Explain Valuation
Compare KDA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KDA Group Inc

Current Assets 829.5k
Cash & Short-Term Investments 516.1k
Receivables 202.1k
Other Current Assets 111.3k
Non-Current Assets 10.7m
PP&E 103.3k
Intangibles 10.6m
Other Non-Current Assets -100
Current Liabilities 1.4m
Accounts Payable 701.8k
Accrued Liabilities 224.4k
Other Current Liabilities 467.7k
Non-Current Liabilities -1m
Long-Term Debt 72.1k
Other Non-Current Liabilities -1.1m
Efficiency

Free Cash Flow Analysis
KDA Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KDA Group Inc

Revenue
165.4k CAD
Cost of Revenue
-2.9m CAD
Gross Profit
-2.8m CAD
Operating Expenses
-6.2m CAD
Operating Income
-8.9m CAD
Other Expenses
895.8k CAD
Net Income
-8m CAD
Fundamental Scores

KDA Profitability Score
Profitability Due Diligence

KDA Group Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

16/100
Profitability
Score

KDA Group Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

KDA Solvency Score
Solvency Due Diligence

KDA Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
65/100
Solvency
Score

KDA Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDA Price Targets Summary
KDA Group Inc

There are no price targets for KDA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

KDA Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KDA stock?

The intrinsic value of one KDA stock under the Base Case scenario is 0.01 CAD.

Is KDA stock undervalued or overvalued?

Compared to the current market price of 0.24 CAD, KDA Group Inc is Overvalued by 95%.

Back to Top