Kesselrun Resources Ltd
XTSX:KES

Watchlist Manager
Kesselrun Resources Ltd Logo
Kesselrun Resources Ltd
XTSX:KES
Watchlist
Price: 0.125 CAD Market Closed
Market Cap: 11.8m CAD

Relative Value

KES doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of KES.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KES Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
3
Median 3Y
-10
Median 5Y
-15.4
Industry
19.3
vs History
vs Industry
2
Median 3Y
-12.8
Median 5Y
-12.6
Industry
11.2
vs History
vs Industry
4
Median 3Y
-9.2
Median 5Y
-3
Industry
18.5
vs History
58
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
12.6
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
15.2
vs History
vs Industry
4
Median 3Y
-10.7
Median 5Y
-9.7
Industry
12.6
vs History
vs Industry
4
Median 3Y
-8.3
Median 5Y
-2.2
Industry
16.9
vs History
58
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

KES Competitors Multiples
Kesselrun Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kesselrun Resources Ltd
XTSX:KES
11.8m CAD 0 -27.9 -18.4 -18.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
675.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
215.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
973.8B CNY 3 21.4 18.6 18.6
US
Newmont Corporation
NYSE:NEM
119.2B USD 5.5 16.6 10 12.8
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 74.3 211 152 170.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
125.3B CAD 8.6 26.3 13 17
CA
Barrick Gold Corp
TSX:ABX
111.3B CAD 5.5 22.5 9.6 12.3
CA
Barrick Mining Corp
F:ABR0
68.1B EUR 5.4 22.2 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
78.6B CAD 31.1 56.8 41.6 52.9
P/E Multiple
Earnings Growth PEG
CA
Kesselrun Resources Ltd
XTSX:KES
Average P/E: 4 639.6
Negative Multiple: -27.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.4
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.6
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
211
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.3
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22.5
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.2
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.8
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Kesselrun Resources Ltd
XTSX:KES
Average EV/EBITDA: 2 565.3
Negative Multiple: -18.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
152
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.6
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Kesselrun Resources Ltd
XTSX:KES
Average EV/EBIT: 2 944.4
Negative Multiple: -18.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
170.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.9
28%
1.9