Kingfisher Metals Corp
XTSX:KFR
Income Statement
Earnings Waterfall
Kingfisher Metals Corp
Income Statement
Kingfisher Metals Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Operating Income |
(2)
N/A
|
(2)
-36%
|
(2)
+14%
|
(3)
-28%
|
(2)
+10%
|
(2)
+12%
|
(1)
+47%
|
(2)
-54%
|
(2)
+6%
|
(1)
+8%
|
(1)
+15%
|
(1)
+24%
|
(1)
-19%
|
(1)
-2%
|
(1)
-17%
|
(2)
-31%
|
(2)
0%
|
1
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-2%
|
(3)
-7%
|
(2)
+45%
|
(1)
+20%
|
(1)
+13%
|
(1)
+14%
|
(1)
+3%
|
(1)
+0%
|
(1)
-32%
|
(1)
+12%
|
(2)
-63%
|
(2)
-9%
|
(2)
-1%
|
(2)
-9%
|
(2)
+27%
|
(2)
0%
|
1
N/A
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-2%
|
(4)
-36%
|
(2)
+40%
|
(2)
+7%
|
(3)
-28%
|
(2)
+19%
|
(2)
+4%
|
(2)
+14%
|
(2)
+11%
|
(1)
+8%
|
(2)
-38%
|
(2)
-9%
|
(2)
+7%
|
(2)
+9%
|
(1)
+24%
|
(1)
+1%
|
(1)
+48%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.27
-800%
|
-0.03
+89%
|
-0.02
+33%
|
-0.03
-50%
|
-0.11
-267%
|
-0.1
+9%
|
-0.08
+20%
|
-0.05
+38%
|
-0.06
-20%
|
-0.08
-33%
|
-0.08
N/A
|
-0.04
+50%
|
-0.05
-25%
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
|