Kiplin Metals Inc
XTSX:KIP
Income Statement
Earnings Waterfall
Kiplin Metals Inc
Income Statement
Kiplin Metals Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-11%
|
(0)
-9%
|
(0)
+5%
|
(0)
-5%
|
(2)
-496%
|
(0)
+91%
|
(0)
-145%
|
(0)
+37%
|
(0)
-69%
|
(1)
-34%
|
(0)
+37%
|
(0)
-24%
|
(0)
+34%
|
(1)
-91%
|
(1)
-5%
|
(1)
-22%
|
(1)
-7%
|
(0)
+46%
|
(0)
-9%
|
(0)
+44%
|
(0)
+1%
|
(0)
+7%
|
(0)
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-5%
|
(0)
+67%
|
(2)
-2 022%
|
(2)
+1%
|
(2)
+3%
|
(2)
-7%
|
(0)
+81%
|
(0)
+31%
|
(0)
-62%
|
(1)
-33%
|
(0)
+37%
|
(0)
-27%
|
(0)
+36%
|
(1)
-91%
|
(1)
-3%
|
(1)
-36%
|
(1)
+7%
|
(0)
+50%
|
(0)
-9%
|
(0)
+49%
|
(0)
-1%
|
(0)
+6%
|
(0)
+32%
|
|
| Net Income | |||||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-5%
|
(0)
+67%
|
(2)
-2 022%
|
(2)
+1%
|
(2)
+3%
|
(2)
-7%
|
(0)
+81%
|
(0)
+31%
|
(0)
-62%
|
(1)
-33%
|
(0)
+37%
|
(0)
-27%
|
(0)
+36%
|
(1)
-91%
|
(1)
-3%
|
(1)
-36%
|
(1)
+7%
|
(0)
+50%
|
(0)
-9%
|
(0)
+49%
|
(0)
-1%
|
(0)
+6%
|
(0)
+32%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.11
-175%
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.04
-33%
|
-0.01
+75%
|
-0.03
-200%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.01
+80%
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|