Koryx Copper Inc
XTSX:KRY

Watchlist Manager
Koryx Copper Inc Logo
Koryx Copper Inc
XTSX:KRY
Watchlist
Price: 2.39 CAD -6.27% Market Closed
Market Cap: 234m CAD

Intrinsic Value

The intrinsic value of one KRY stock under the Base Case scenario is 0.11 CAD. Compared to the current market price of 2.39 CAD, Koryx Copper Inc is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRY Intrinsic Value
0.11 CAD
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Koryx Copper Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KRY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KRY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Koryx Copper Inc.

Explain Valuation
Compare KRY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koryx Copper Inc

Current Assets 14.1m
Cash & Short-Term Investments 11.3m
Receivables 294.9k
Other Current Assets 2.5m
Non-Current Assets 771.5k
PP&E 739k
Other Non-Current Assets 32.5k
Current Liabilities 2m
Accounts Payable 1.9m
Accrued Liabilities 36.5k
Other Current Liabilities 63.9k
Non-Current Liabilities 228.5k
Long-Term Debt 228.5k
Efficiency

Free Cash Flow Analysis
Koryx Copper Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koryx Copper Inc

Revenue
0 CAD
Operating Expenses
-13.5m CAD
Operating Income
-13.5m CAD
Other Expenses
321.8k CAD
Net Income
-13.2m CAD
Fundamental Scores

KRY Profitability Score
Profitability Due Diligence

Koryx Copper Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
24/100
Profitability
Score

Koryx Copper Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

KRY Solvency Score
Solvency Due Diligence

Koryx Copper Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Koryx Copper Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRY Price Targets Summary
Koryx Copper Inc

Wall Street analysts forecast KRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRY is 4.08 CAD with a low forecast of 3.03 CAD and a high forecast of 5.25 CAD.

Lowest
Price Target
3.03 CAD
27% Upside
Average
Price Target
4.08 CAD
71% Upside
Highest
Price Target
5.25 CAD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Koryx Copper Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KRY stock?

The intrinsic value of one KRY stock under the Base Case scenario is 0.11 CAD.

Is KRY stock undervalued or overvalued?

Compared to the current market price of 2.39 CAD, Koryx Copper Inc is Overvalued by 95%.

Back to Top