Kaizen Discovery Inc
XTSX:KZD

Watchlist Manager
Kaizen Discovery Inc Logo
Kaizen Discovery Inc
XTSX:KZD
Watchlist
Price: 0.085 CAD -5.56% Market Closed
Market Cap: CA$5.6m

Income Statement

Earnings Waterfall
Kaizen Discovery Inc

Income Statement
Kaizen Discovery Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(6)
(4)
11
10
8
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(6)
(6)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(6)
(7)
(7)
(6)
(5)
(4)
(4)
Selling, General & Administrative
(4)
(0)
1
1
(0)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
Research & Development
(2)
(4)
10
9
8
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(2)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(3)
(3)
(4)
(5)
(4)
(3)
(2)
(2)
Depreciation & Amortization
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
(6)
N/A
(4)
+37%
11
N/A
10
-6%
8
-27%
(9)
N/A
(9)
+6%
(9)
-1%
(9)
+3%
(8)
+9%
(8)
-1%
(8)
+5%
(6)
+18%
(6)
+4%
(5)
+19%
(4)
+18%
(4)
+12%
(3)
+6%
(3)
+6%
(3)
+5%
(3)
+2%
(3)
+3%
(3)
+5%
(3)
-3%
(3)
-7%
(3)
+7%
(4)
-29%
(4)
-10%
(5)
-25%
(5)
-5%
(4)
+14%
(4)
-2%
(4)
+18%
(4)
-22%
(6)
-24%
(7)
-22%
(7)
+3%
(6)
+14%
(5)
+19%
(4)
+17%
(4)
+3%
Pre-Tax Income
Interest Income Expense
(9)
(0)
1
1
1
0
1
(0)
(1)
(1)
(1)
(0)
(0)
(4)
(4)
(5)
(5)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
(0)
(0)
(0)
(6)
(6)
(6)
(6)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
1
1
1
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
1
1
1
1
1
1
1
1
1
2
2
Pre-Tax Income
(15)
N/A
(4)
+74%
12
N/A
11
-1%
9
-23%
(9)
N/A
(8)
+6%
(9)
-11%
(10)
-5%
(14)
-46%
(14)
+2%
(15)
-3%
(13)
+11%
(11)
+17%
(9)
+17%
(8)
+15%
(7)
+3%
(5)
+32%
(5)
-10%
(5)
+10%
(5)
+7%
(4)
+21%
(3)
+4%
(3)
+9%
(3)
+2%
(3)
+11%
(4)
-35%
(4)
-8%
(5)
-25%
(5)
-6%
(4)
+29%
(4)
-2%
(3)
+13%
(4)
-28%
(5)
-26%
(7)
-23%
(6)
+8%
(5)
+25%
(3)
+33%
(2)
+25%
(2)
+3%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(15)
(4)
12
11
9
(9)
(8)
(9)
(10)
(14)
(14)
(15)
(13)
(11)
(9)
(8)
(7)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(3)
(4)
(5)
(7)
(6)
(5)
(3)
(2)
(2)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(15)
N/A
(4)
+74%
12
N/A
11
-1%
9
-23%
(9)
N/A
(8)
+6%
(9)
-11%
(10)
-5%
(14)
-46%
(14)
+2%
(15)
-3%
(13)
+11%
(11)
+18%
(9)
+17%
(8)
+15%
(7)
+3%
(5)
+32%
(5)
-10%
(5)
+10%
(5)
+7%
(4)
+21%
(3)
+4%
(3)
+9%
(3)
+2%
(3)
+11%
(4)
-35%
(4)
-8%
(5)
-25%
(5)
-6%
(4)
+29%
(4)
-2%
(3)
+13%
(4)
-28%
(5)
-26%
(7)
-23%
(6)
+8%
(5)
+25%
(3)
+33%
(2)
+25%
(2)
+3%
EPS (Diluted)
-0.86
N/A
-0.04
+95%
0.08
N/A
0.08
N/A
0.05
-38%
-0.06
N/A
-0.05
+17%
-0.06
-20%
-0.06
N/A
-0.09
-50%
-0.09
N/A
-0.09
N/A
-0.08
+11%
-0.58
-625%
-0.05
+91%
-0.04
+20%
-0.03
+25%
-0.18
-500%
-0.02
+89%
-0.01
+50%
-0.01
N/A
-0.13
-1 200%
-0.01
+92%
-0.01
N/A
-0.01
N/A
-0.09
-800%
-0.01
+89%
-0.01
N/A
-0.15
-1 400%
-0.17
-13%
-0.11
+35%
-0.12
-9%
-0.1
+17%
-0.1
N/A
-0.08
+20%
-0.12
-50%
-0.09
+25%
-0.07
+22%
-0.05
+29%
-0.04
+20%
-0.03
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett