Lithium Energi Exploration Inc
XTSX:LEXI
Cash Flow Statement
Cash Flow Statement
Lithium Energi Exploration Inc
| Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(7)
|
(5)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
5
|
5
|
5
|
2
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
1
|
(1)
|
0
|
(0)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-35%
|
(0)
N/A
|
(0)
-39%
|
(0)
+28%
|
(0)
+30%
|
(0)
-81%
|
(0)
-3%
|
(0)
-3%
|
(0)
-29%
|
(0)
+20%
|
(0)
+9%
|
(0)
-4%
|
(0)
-3%
|
(0)
+19%
|
(0)
N/A
|
(0)
+8%
|
(0)
+39%
|
(0)
+7%
|
(0)
-169%
|
(0)
+10%
|
(1)
-107%
|
(1)
-18%
|
(1)
+9%
|
(3)
-312%
|
(4)
-31%
|
(4)
-14%
|
(4)
+1%
|
(2)
+44%
|
(2)
+31%
|
(1)
+32%
|
(1)
+11%
|
(1)
+23%
|
(0)
+59%
|
(0)
+39%
|
(0)
+28%
|
(0)
+38%
|
(0)
+11%
|
(0)
-20%
|
(0)
-71%
|
(0)
-14%
|
(0)
-64%
|
(0)
-27%
|
(0)
+12%
|
(0)
-1%
|
(2)
-448%
|
(3)
-60%
|
(4)
-47%
|
(8)
-98%
|
(7)
+11%
|
(6)
+13%
|
(6)
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(8)
|
(0)
|
(0)
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-43%
|
(0)
-60%
|
(0)
N/A
|
(0)
N/A
|
(0)
+63%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-150%
|
(10)
-852%
|
(1)
+90%
|
(1)
+43%
|
0
N/A
|
9
+12 171%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-8%
|
3
N/A
|
3
+13%
|
3
+2%
|
3
+14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
6
|
5
|
0
|
5
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
1
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
6
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
+6%
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-6%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-2%
|
2
0%
|
2
+41%
|
9
+271%
|
5
-44%
|
5
-2%
|
4
-15%
|
(4)
N/A
|
(0)
+97%
|
1
N/A
|
1
+7%
|
1
-1%
|
1
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
7
-7%
|
7
N/A
|
7
-4%
|
(1)
N/A
|
0
N/A
|
4
+1 008%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
-36%
|
0
-19%
|
0
-69%
|
(0)
N/A
|
(0)
+44%
|
1
N/A
|
0
-2%
|
1
+6%
|
0
-17%
|
(0)
N/A
|
(0)
+11%
|
(0)
-20%
|
(0)
-3%
|
(0)
+45%
|
(0)
N/A
|
(0)
+8%
|
(0)
+55%
|
(0)
-86%
|
1
N/A
|
1
0%
|
1
-51%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-43%
|
0
-90%
|
0
+74%
|
(3)
N/A
|
(1)
+56%
|
(1)
+52%
|
(0)
+22%
|
(0)
+55%
|
(0)
-68%
|
(0)
+39%
|
(0)
+28%
|
(0)
+38%
|
(0)
+11%
|
(0)
-20%
|
0
N/A
|
0
-3%
|
0
-27%
|
0
-21%
|
(0)
N/A
|
(0)
-4%
|
5
N/A
|
4
-31%
|
2
-37%
|
1
-66%
|
(5)
N/A
|
(3)
+40%
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-38%
|
(0)
-18%
|
(0)
-23%
|
(0)
+19%
|
(0)
+44%
|
(0)
-32%
|
(0)
-3%
|
(0)
-3%
|
(0)
-29%
|
(0)
+20%
|
(0)
+9%
|
(0)
-4%
|
(0)
-3%
|
(0)
+19%
|
(0)
N/A
|
(0)
+8%
|
(0)
+39%
|
(0)
+7%
|
(0)
-169%
|
(0)
+10%
|
(1)
-235%
|
(1)
-27%
|
(9)
-553%
|
(3)
+61%
|
(4)
-15%
|
(4)
-10%
|
3
N/A
|
(2)
N/A
|
(2)
+31%
|
(1)
+32%
|
(1)
+11%
|
(1)
+23%
|
(0)
+59%
|
(0)
+39%
|
(0)
+28%
|
(0)
+38%
|
(0)
+11%
|
(0)
-20%
|
(0)
-71%
|
(0)
-14%
|
(0)
-64%
|
(0)
-27%
|
(0)
+12%
|
(0)
-1%
|
(2)
-552%
|
(3)
-54%
|
(5)
-42%
|
(8)
-80%
|
(7)
+15%
|
(6)
+15%
|
(6)
+5%
|
|