Lifeist Wellness Inc
XTSX:LFST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lifeist Wellness Inc
XTSX:LFST
|
CA |
|
Carta Holdings Inc
TSE:3688
|
JP |
|
G Rent SpA
MIL:GSR
|
IT |
|
Astra International Tbk PT
IDX:ASII
|
ID |
|
S
|
Seera Holding Group SJSC
SAU:1810
|
SA |
|
Zhejiang Dahua Technology Co Ltd
SZSE:002236
|
CN |
|
Sinopec Shanghai Petrochemical Co Ltd
SSE:600688
|
CN |
|
P
|
Paxman AB (publ)
STO:PAX
|
SE |
|
B
|
Beijing Succeeder Technology Inc
SSE:688338
|
CN |
|
SEMrush Holdings Inc
NYSE:SEMR
|
US |
|
I
|
Icandy Interactive Ltd
ASX:ICI
|
AU |
Cash Flow Statement
Cash Flow Statement
Lifeist Wellness Inc
| Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(34)
|
(28)
|
(26)
|
(24)
|
(21)
|
(19)
|
(11)
|
(15)
|
(14)
|
(12)
|
(16)
|
(14)
|
(13)
|
(10)
|
(8)
|
(4)
|
(3)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
|
| Other Non-Cash Items |
4
|
2
|
(0)
|
0
|
(1)
|
(3)
|
(6)
|
(1)
|
(1)
|
2
|
6
|
2
|
2
|
3
|
(4)
|
3
|
5
|
4
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
6
|
7
|
3
|
1
|
(3)
|
(5)
|
(0)
|
0
|
5
|
6
|
2
|
10
|
6
|
12
|
(0)
|
(4)
|
(3)
|
(7)
|
|
| Cash from Operating Activities |
(27)
N/A
|
(17)
+36%
|
(17)
+1%
|
(18)
-6%
|
(19)
-5%
|
(23)
-17%
|
(21)
+8%
|
(15)
+25%
|
(14)
+8%
|
(5)
+68%
|
(3)
+36%
|
(2)
+17%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-189%
|
(4)
-46%
|
(3)
+18%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
1
|
1
|
0
|
0
|
7
|
7
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+73%
|
1
N/A
|
(0)
N/A
|
(0)
-26%
|
6
N/A
|
7
+7%
|
7
+1%
|
7
+1%
|
(0)
N/A
|
(0)
+87%
|
0
N/A
|
0
+6 260%
|
1
+824%
|
0
-86%
|
2
+2 241%
|
2
+27%
|
3
+5%
|
3
0%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
23
|
23
|
23
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
21
N/A
|
21
+0%
|
21
0%
|
21
+0%
|
(0)
N/A
|
(0)
+5%
|
(0)
+1%
|
(0)
-38%
|
(0)
+93%
|
0
N/A
|
1
+52%
|
0
-87%
|
(0)
N/A
|
(1)
-122%
|
(1)
-19%
|
(0)
+78%
|
0
N/A
|
0
-29%
|
0
-91%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(9)
N/A
|
3
N/A
|
4
+59%
|
2
-41%
|
(20)
N/A
|
(16)
+16%
|
(14)
+14%
|
(9)
+37%
|
(7)
+17%
|
(4)
+42%
|
(2)
+48%
|
(2)
-5%
|
(0)
+96%
|
(0)
-121%
|
(0)
-88%
|
1
N/A
|
(0)
N/A
|
(1)
-2 241%
|
(0)
+57%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(30)
N/A
|
(19)
+38%
|
(18)
+8%
|
(19)
-6%
|
(20)
-5%
|
(23)
-17%
|
(21)
+8%
|
(16)
+24%
|
(15)
+8%
|
(6)
+62%
|
(3)
+42%
|
(2)
+25%
|
(0)
+93%
|
0
N/A
|
0
-17%
|
(1)
N/A
|
(3)
-189%
|
(4)
-46%
|
(3)
+18%
|
|