First Time Loading...

Lion One Metals Ltd
XTSX:LIO

Watchlist Manager
Lion One Metals Ltd Logo
Lion One Metals Ltd
XTSX:LIO
Watchlist
Price: 0.495 CAD
Updated: May 9, 2024

Intrinsic Value

Lion One Metals Ltd. is a development and exploration company, which engages in the acquisition, exploration, and development of mineral projects. [ Read More ]

The intrinsic value of one LIO stock under the Base Case scenario is 0.378 CAD. Compared to the current market price of 0.495 CAD, Lion One Metals Ltd is Overvalued by 24%.

Key Points:
LIO Intrinsic Value
Base Case
0.378 CAD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lion One Metals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lion One Metals Ltd

Provide an overview of the primary business activities
of Lion One Metals Ltd.

What unique competitive advantages
does Lion One Metals Ltd hold over its rivals?

What risks and challenges
does Lion One Metals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lion One Metals Ltd.

Provide P/S
for Lion One Metals Ltd.

Provide P/E
for Lion One Metals Ltd.

Provide P/OCF
for Lion One Metals Ltd.

Provide P/FCFE
for Lion One Metals Ltd.

Provide P/B
for Lion One Metals Ltd.

Provide EV/S
for Lion One Metals Ltd.

Provide EV/GP
for Lion One Metals Ltd.

Provide EV/EBITDA
for Lion One Metals Ltd.

Provide EV/EBIT
for Lion One Metals Ltd.

Provide EV/OCF
for Lion One Metals Ltd.

Provide EV/FCFF
for Lion One Metals Ltd.

Provide EV/IC
for Lion One Metals Ltd.

Show me price targets
for Lion One Metals Ltd made by professional analysts.

What are the Revenue projections
for Lion One Metals Ltd?

How accurate were the past Revenue estimates
for Lion One Metals Ltd?

What are the Net Income projections
for Lion One Metals Ltd?

How accurate were the past Net Income estimates
for Lion One Metals Ltd?

What are the EPS projections
for Lion One Metals Ltd?

How accurate were the past EPS estimates
for Lion One Metals Ltd?

What are the EBIT projections
for Lion One Metals Ltd?

How accurate were the past EBIT estimates
for Lion One Metals Ltd?

Compare the revenue forecasts
for Lion One Metals Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lion One Metals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lion One Metals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lion One Metals Ltd compared to its peers.

Compare the P/E ratios
of Lion One Metals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lion One Metals Ltd with its peers.

Analyze the financial leverage
of Lion One Metals Ltd compared to its main competitors.

Show all profitability ratios
for Lion One Metals Ltd.

Provide ROE
for Lion One Metals Ltd.

Provide ROA
for Lion One Metals Ltd.

Provide ROIC
for Lion One Metals Ltd.

Provide ROCE
for Lion One Metals Ltd.

Provide Gross Margin
for Lion One Metals Ltd.

Provide Operating Margin
for Lion One Metals Ltd.

Provide Net Margin
for Lion One Metals Ltd.

Provide FCF Margin
for Lion One Metals Ltd.

Show all solvency ratios
for Lion One Metals Ltd.

Provide D/E Ratio
for Lion One Metals Ltd.

Provide D/A Ratio
for Lion One Metals Ltd.

Provide Interest Coverage Ratio
for Lion One Metals Ltd.

Provide Altman Z-Score Ratio
for Lion One Metals Ltd.

Provide Quick Ratio
for Lion One Metals Ltd.

Provide Current Ratio
for Lion One Metals Ltd.

Provide Cash Ratio
for Lion One Metals Ltd.

What is the historical Revenue growth
over the last 5 years for Lion One Metals Ltd?

What is the historical Net Income growth
over the last 5 years for Lion One Metals Ltd?

What is the current Free Cash Flow
of Lion One Metals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lion One Metals Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lion One Metals Ltd

Current Assets 25.8m
Cash & Short-Term Investments 13.4m
Receivables 5.4m
Other Current Assets 7m
Non-Current Assets 190.7m
PP&E 187.8m
Other Non-Current Assets 2.9m
Current Liabilities 6.8m
Accounts Payable 4.3m
Accrued Liabilities 2.4m
Other Current Liabilities 85k
Non-Current Liabilities 38.7m
Long-Term Debt 33.6m
Other Non-Current Liabilities 5.1m
Efficiency

Earnings Waterfall
Lion One Metals Ltd

Revenue
1.3m CAD
Cost of Revenue
-5.6m CAD
Gross Profit
-4.3m CAD
Operating Expenses
-5.3m CAD
Operating Income
-9.6m CAD
Other Expenses
1.1m CAD
Net Income
-8.5m CAD

Free Cash Flow Analysis
Lion One Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LIO Profitability Score
Profitability Due Diligence

Lion One Metals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Lion One Metals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

LIO Solvency Score
Solvency Due Diligence

Lion One Metals Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
66/100
Solvency
Score

Lion One Metals Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIO Price Targets Summary
Lion One Metals Ltd

Wall Street analysts forecast LIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIO is 3 CAD .

Lowest
Price Target
Not Available
Average
Price Target
3 CAD
506% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LIO Price
Lion One Metals Ltd

1M 1M
+1%
6M 6M
-42%
1Y 1Y
-44%
3Y 3Y
-62%
5Y 5Y
-34%
10Y 10Y
+38%
Annual Price Range
0.495
52w Low
0.38
52w High
0.97
Price Metrics
Average Annual Return 23.44%
Standard Deviation of Annual Returns 78.99%
Max Drawdown -84%
Shares Statistics
Market Capitalization 115.3m CAD
Shares Outstanding 230 550 000
Percentage of Shares Shorted 0.03%

LIO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lion One Metals Ltd Logo
Lion One Metals Ltd

Country

Canada

Industry

Metals & Mining

Market Cap

115.3m CAD

Dividend Yield

0%

Description

Lion One Metals Ltd. is a development and exploration company, which engages in the acquisition, exploration, and development of mineral projects. The company is headquartered in North Vancouver, British Columbia and currently employs 115 full-time employees. The company went IPO on 2001-06-18. The firm is engaged in the business of mineral exploration and evaluation and is primarily focused on the acquisition, exploration and evaluation of mineral resources in Fiji. The firm owns 100% of Tuvatu Alkaline Gold Project, which is located approximately 24 kilometers northeast of the town of Nadi on the island of Viti Levu in the Republic of Fiji. The area surrounding Tuvatu gold deposit and resource area is covered by approximately 3.85 square kilometers special mining lease (SML 62), with the broader project area covered by approximately 13,619 hectares of special prospecting licenses (SMLs 1283, 1296, 1465 and 1512), covering the balance of the Navilawa caldera. The firm also has six active diamond drilling rigs and a fully operational metallurgical and geochemical laboratory at its Fiji head office in Nadi, approximately 16 kilometers from the project site.

Contact

BRITISH COLUMBIA
North Vancouver
#306-267 West Esplanade
+16049981250.0
https://www.liononemetals.com/

IPO

2001-06-18

Employees

115

Officers

Founder, Chairman & CEO
Mr. Walter Harold Berukoff
Chief Financial Officer
Mr. Tony Young C.A.
Chief Operating Officer
Mr. Patrick Hickey M.B.A., P.E.
VP & Corporate Secretary
Mr. Hamish Greig
Vice President of Administration
Ms. Stephanie Martel
Vice President of Geology and Exploration
Mr. Alex Nichol
Show More
Company Secretary
Mr. David M. Mcarthur
Show Less

See Also

Discover More
What is the Intrinsic Value of one LIO stock?

The intrinsic value of one LIO stock under the Base Case scenario is 0.378 CAD.

Is LIO stock undervalued or overvalued?

Compared to the current market price of 0.495 CAD, Lion One Metals Ltd is Overvalued by 24%.