Lingo Media Corp
XTSX:LM
Income Statement
Earnings Waterfall
Lingo Media Corp
Income Statement
Lingo Media Corp
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2
N/A
|
3
+26%
|
2
-14%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
2
N/A
|
2
+31%
|
2
-14%
|
|
| Operating Income | ||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
1
-18%
|
0
-83%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
-26%
|
0
-91%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-30%
|
(0)
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0
N/A
|
|