Latin Metals Inc
XTSX:LMS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Latin Metals Inc
XTSX:LMS
|
CA |
|
James Halstead PLC
OTC:JMHSF
|
UK |
|
Yangling Metron New Material Co Ltd
SZSE:300861
|
CN |
|
Continental Holdings Ltd
HKEX:513
|
HK |
|
C
|
Corner Growth Acquisition Corp 2
NASDAQ:TRON
|
US |
|
Wincanton PLC
F:5K2
|
UK |
|
D
|
Dynastar Holdings Inc
OTC:DYNA
|
US |
|
C
|
Consensus Asset Management AB (publ)
F:5XI
|
SE |
|
Falcon Energy Materials PLC
XTSX:FLCN
|
AE |
|
New York Health Care Inc
OTC:BBAL
|
US |
Cash Flow Statement
Cash Flow Statement
Latin Metals Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+14%
|
(0)
-33%
|
(0)
-38%
|
(0)
-136%
|
(0)
-27%
|
(1)
-61%
|
(0)
+19%
|
(0)
+5%
|
(0)
+7%
|
(0)
+37%
|
(0)
-46%
|
(0)
N/A
|
(0)
-40%
|
(1)
-22%
|
(1)
-3%
|
(1)
-16%
|
(1)
-4%
|
(1)
+5%
|
(0)
+52%
|
(1)
-182%
|
(1)
-8%
|
(1)
+10%
|
(1)
-40%
|
(1)
+51%
|
(0)
+43%
|
(0)
+14%
|
(0)
+19%
|
(0)
+85%
|
(0)
+50%
|
(0)
-100%
|
(0)
-225%
|
(0)
-57%
|
(0)
-27%
|
(0)
-77%
|
(0)
+3%
|
(0)
-10%
|
(0)
+59%
|
(0)
-20%
|
(0)
-33%
|
(1)
-81%
|
(1)
-100%
|
(1)
-5%
|
(1)
-7%
|
(2)
-15%
|
(2)
-2%
|
(1)
+36%
|
(1)
+32%
|
(0)
+75%
|
0
N/A
|
(1)
N/A
|
(1)
+7%
|
(1)
-18%
|
(1)
+5%
|
(0)
+76%
|
(1)
-109%
|
(1)
+5%
|
(1)
+6%
|
(0)
+36%
|
(1)
-92%
|
(1)
-2%
|
(1)
-39%
|
(1)
-25%
|
(1)
+20%
|
(1)
-28%
|
(1)
-19%
|
(1)
0%
|
(1)
+6%
|
(1)
+24%
|
(1)
-8%
|
(1)
+13%
|
(1)
-9%
|
(1)
-32%
|
(1)
+13%
|
(1)
-10%
|
(1)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-86%
|
(0)
-254%
|
(1)
-28%
|
(1)
+8%
|
(1)
+7%
|
(0)
+32%
|
(1)
-115%
|
(1)
-16%
|
(1)
-31%
|
(1)
-20%
|
(1)
+26%
|
(1)
-2%
|
(1)
-22%
|
(2)
-71%
|
(2)
-8%
|
(2)
+4%
|
(2)
+13%
|
(1)
+69%
|
(0)
+86%
|
(0)
+88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+7%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
+12%
|
(0)
-145%
|
(0)
-42%
|
(1)
-51%
|
(1)
-29%
|
(1)
-32%
|
(1)
-38%
|
(2)
-50%
|
(2)
+7%
|
(2)
+18%
|
(1)
+30%
|
(0)
+61%
|
(0)
-13%
|
(0)
+4%
|
(0)
+10%
|
(0)
+37%
|
0
N/A
|
0
-32%
|
0
+24%
|
(0)
N/A
|
(1)
-96%
|
(0)
+48%
|
(0)
-35%
|
0
N/A
|
0
-73%
|
(0)
N/A
|
0
N/A
|
0
-55%
|
0
-64%
|
0
+179%
|
(0)
N/A
|
(0)
-16%
|
(0)
+75%
|
(0)
-19%
|
(0)
-6%
|
(0)
+52%
|
(1)
-672%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
0
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-39%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+23%
|
1
N/A
|
1
N/A
|
0
-81%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+575%
|
2
+93%
|
2
N/A
|
2
+22%
|
4
+115%
|
4
-12%
|
4
+2%
|
3
-13%
|
1
-61%
|
1
-20%
|
1
-9%
|
1
+1%
|
0
-95%
|
0
N/A
|
0
+40%
|
0
-29%
|
0
-80%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+817%
|
1
-1%
|
1
+1%
|
0
N/A
|
1
N/A
|
2
+28%
|
0
N/A
|
2
N/A
|
2
+3%
|
1
-21%
|
2
+71%
|
2
0%
|
2
-29%
|
2
N/A
|
1
-59%
|
1
+27%
|
3
+223%
|
3
+0%
|
0
N/A
|
3
N/A
|
0
-100%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
+19%
|
1
N/A
|
1
N/A
|
1
-3%
|
1
0%
|
1
0%
|
1
-1%
|
1
-54%
|
1
+7%
|
1
+134%
|
1
-2%
|
2
+49%
|
2
-2%
|
1
-39%
|
3
+121%
|
3
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-42%
|
(0)
N/A
|
(0)
-38%
|
1
N/A
|
1
+15%
|
1
-24%
|
1
-28%
|
(1)
N/A
|
(1)
-28%
|
(1)
+20%
|
(1)
+23%
|
(0)
+53%
|
0
N/A
|
(0)
N/A
|
(0)
+73%
|
2
N/A
|
2
-23%
|
2
-5%
|
1
-55%
|
(2)
N/A
|
(2)
-12%
|
(2)
+13%
|
(1)
+48%
|
(1)
+31%
|
(0)
+51%
|
(0)
+76%
|
(0)
+50%
|
(0)
+25%
|
(0)
+67%
|
(0)
N/A
|
0
N/A
|
0
-66%
|
0
-3%
|
0
+933%
|
0
-74%
|
0
-13%
|
0
+171%
|
1
+432%
|
1
+32%
|
1
-31%
|
0
-74%
|
0
-79%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-207%
|
(1)
+38%
|
(1)
-27%
|
0
N/A
|
1
+3 735%
|
1
+3%
|
1
-14%
|
1
-7%
|
(1)
N/A
|
(0)
+21%
|
(1)
-53%
|
(1)
+10%
|
(1)
-36%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+19%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-443%
|
(0)
+60%
|
(0)
+32%
|
(0)
+23%
|
1
N/A
|
0
-55%
|
(0)
N/A
|
1
N/A
|
1
-40%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+14%
|
(0)
-33%
|
(0)
-38%
|
(0)
-136%
|
(0)
-54%
|
(1)
-65%
|
(1)
-35%
|
(1)
-12%
|
(1)
+8%
|
(1)
+20%
|
(1)
+7%
|
(1)
-57%
|
(1)
-24%
|
(2)
-28%
|
(2)
-14%
|
(2)
+13%
|
(2)
-3%
|
(2)
-10%
|
(2)
-26%
|
(3)
-33%
|
(3)
+0%
|
(3)
+12%
|
(2)
+33%
|
(1)
+62%
|
(0)
+48%
|
(0)
+61%
|
(0)
+40%
|
(0)
+56%
|
(0)
+50%
|
(0)
-100%
|
(0)
-250%
|
0
N/A
|
(0)
N/A
|
(0)
+4%
|
(0)
-92%
|
(0)
-2%
|
(0)
+37%
|
(0)
-16%
|
(0)
-18%
|
(1)
-90%
|
(2)
-89%
|
(2)
-16%
|
(2)
-14%
|
(2)
-21%
|
(3)
-16%
|
(3)
-4%
|
(3)
+11%
|
(2)
+31%
|
(1)
+44%
|
(2)
-74%
|
(2)
-1%
|
(2)
-11%
|
(2)
+6%
|
(1)
+60%
|
(1)
-18%
|
(1)
-4%
|
(1)
+8%
|
(1)
-25%
|
(2)
-61%
|
(2)
-6%
|
(2)
-31%
|
(2)
0%
|
(2)
+22%
|
(2)
-32%
|
(2)
-1%
|
(3)
-14%
|
(3)
+2%
|
(2)
+26%
|
(2)
-1%
|
(2)
+17%
|
(2)
-13%
|
(2)
-20%
|
(2)
+8%
|
(3)
-23%
|
(3)
-2%
|
|