St James Gold Corp
XTSX:LORD
Income Statement
Earnings Waterfall
St James Gold Corp
Income Statement
St James Gold Corp
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(8)
|
(9)
|
(9)
|
(11)
|
(7)
|
(17)
|
(5)
|
(3)
|
(1)
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(12)
|
(0)
|
(0)
|
(0)
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+8%
|
(0)
+17%
|
(1)
-260%
|
(2)
-164%
|
(3)
-28%
|
(8)
-181%
|
(9)
-14%
|
(9)
+2%
|
(11)
-18%
|
(7)
+39%
|
(17)
-159%
|
(5)
+73%
|
(3)
+43%
|
(1)
+61%
|
4
N/A
|
(1)
N/A
|
(1)
+13%
|
(1)
+4%
|
(1)
+14%
|
(1)
+6%
|
(1)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(7)
|
(7)
|
5
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+4%
|
(0)
+57%
|
(1)
-263%
|
(2)
-164%
|
(3)
-25%
|
(8)
-170%
|
(9)
-15%
|
(9)
+2%
|
(11)
-19%
|
(18)
-70%
|
(17)
+5%
|
(11)
+33%
|
(9)
+18%
|
4
N/A
|
4
-5%
|
(1)
N/A
|
(1)
+37%
|
(1)
-93%
|
(1)
+20%
|
(1)
+6%
|
(1)
-4%
|
|
| Net Income | |||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(8)
|
(9)
|
(9)
|
(11)
|
(18)
|
(17)
|
(11)
|
(9)
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(0)
+57%
|
(1)
-263%
|
(2)
-164%
|
(3)
-25%
|
(8)
-170%
|
(9)
-15%
|
(9)
+2%
|
(11)
-19%
|
(18)
-70%
|
(17)
+5%
|
(11)
+33%
|
(9)
+18%
|
4
N/A
|
4
-5%
|
(1)
N/A
|
(1)
+37%
|
(1)
-93%
|
(1)
+20%
|
(1)
+6%
|
(1)
-4%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.08
-300%
|
-0.17
-113%
|
-0.17
N/A
|
-0.49
-188%
|
-0.4
+18%
|
-0.39
+3%
|
-0.49
-26%
|
-0.76
-55%
|
-0.65
+14%
|
-0.43
+34%
|
-0.33
+23%
|
0.14
N/A
|
0.11
-21%
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
|