Lucero Energy Corp
XTSX:LOU
Balance Sheet
Balance Sheet Decomposition
Lucero Energy Corp
Lucero Energy Corp
Balance Sheet
Lucero Energy Corp
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
18
|
0
|
1
|
3
|
0
|
4
|
89
|
|
| Cash Equivalents |
1
|
18
|
0
|
1
|
3
|
0
|
4
|
89
|
|
| Total Receivables |
5
|
10
|
27
|
54
|
17
|
40
|
28
|
17
|
|
| Accounts Receivables |
5
|
10
|
27
|
54
|
17
|
40
|
28
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
|
| Total Current Assets |
6
|
29
|
27
|
55
|
20
|
40
|
34
|
114
|
|
| PP&E Net |
140
|
184
|
373
|
544
|
482
|
517
|
578
|
478
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
146
N/A
|
213
+46%
|
404
+89%
|
599
+48%
|
503
-16%
|
558
+11%
|
613
+10%
|
592
-3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
30
|
38
|
44
|
56
|
9
|
22
|
59
|
31
|
|
| Accrued Liabilities |
0
|
0
|
0
|
36
|
9
|
14
|
0
|
0
|
|
| Short-Term Debt |
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
3
|
0
|
17
|
21
|
36
|
0
|
0
|
|
| Total Current Liabilities |
154
|
42
|
44
|
109
|
39
|
72
|
59
|
32
|
|
| Long-Term Debt |
0
|
81
|
160
|
276
|
320
|
181
|
53
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
6
|
0
|
0
|
31
|
53
|
|
| Other Liabilities |
1
|
2
|
5
|
6
|
6
|
8
|
6
|
5
|
|
| Total Liabilities |
155
N/A
|
125
-20%
|
209
+68%
|
398
+90%
|
365
-8%
|
261
-29%
|
149
-43%
|
90
-40%
|
|
| Equity | |||||||||
| Common Stock |
36
|
142
|
208
|
208
|
206
|
367
|
419
|
410
|
|
| Retained Earnings |
52
|
55
|
28
|
13
|
75
|
75
|
7
|
67
|
|
| Additional Paid In Capital |
4
|
4
|
5
|
6
|
7
|
7
|
10
|
10
|
|
| Other Equity |
3
|
3
|
9
|
0
|
1
|
1
|
28
|
16
|
|
| Total Equity |
9
N/A
|
89
N/A
|
195
+120%
|
201
+3%
|
138
-32%
|
297
+116%
|
463
+56%
|
503
+8%
|
|
| Total Liabilities & Equity |
146
N/A
|
213
+46%
|
404
+89%
|
599
+48%
|
503
-16%
|
558
+11%
|
613
+10%
|
592
-3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
34
|
164
|
192
|
191
|
189
|
523
|
662
|
649
|
|