Lupaka Gold Corp
XTSX:LPK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lupaka Gold Corp
XTSX:LPK
|
CA |
|
Z
|
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SZSE:002492
|
CN |
|
Honyaku Center Inc
TSE:2483
|
JP |
|
S
|
Shibuya Corp
TSE:6340
|
JP |
|
R
|
Radial Research Corp
CNSX:RAD
|
CA |
|
E
|
eXoZymes Inc
NASDAQ:EXOZ
|
US |
|
T
|
Torm PLC
CSE:TRMD A
|
UK |
|
Nam Tai Property Inc
OTC:NTPIF
|
VG |
|
C
|
Campus Activewear Ltd
NSE:CAMPUS
|
IN |
|
B
|
Brg SA
WSE:BER
|
PL |
|
A
|
Arihant Tournesol Ltd
BSE:526125
|
IN |
|
Group Eleven Resources Corp
XTSX:ZNG
|
CA |
|
V
|
Vivendi SE
XETRA:VVU
|
FR |
|
F
|
Fecon Corp
VN:FCN
|
VN |
|
Green Envirotech Holdings Corp
OTC:GETH
|
US |
|
B
|
Booster Co Ltd
KOSDAQ:008470
|
KR |
|
N
|
Nichirei Corp
OTC:NCHEY
|
JP |
|
Cetus Capital Acquisition Corp
NASDAQ:MKDW
|
TW |
|
Global Brokerage Inc
OTC:GLBR
|
US |
Income Statement
Earnings Waterfall
Lupaka Gold Corp
Income Statement
Lupaka Gold Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(1)
-460%
|
(1)
-18%
|
(1)
-15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-67%
|
(4)
-36%
|
(4)
-21%
|
(5)
-20%
|
(5)
-7%
|
(6)
-8%
|
(7)
-16%
|
(8)
-18%
|
(9)
-14%
|
(10)
-10%
|
(10)
+7%
|
(8)
+13%
|
(7)
+17%
|
(6)
+17%
|
(5)
+7%
|
(5)
+11%
|
(5)
+1%
|
(5)
+0%
|
(4)
+12%
|
(4)
+10%
|
(3)
+17%
|
(2)
+25%
|
(3)
-8%
|
(2)
+16%
|
(2)
-1%
|
(2)
+1%
|
(2)
-5%
|
(2)
-8%
|
(2)
+14%
|
(2)
+11%
|
(2)
+17%
|
(1)
+22%
|
(1)
-8%
|
(1)
+6%
|
(1)
+21%
|
(1)
+28%
|
(1)
+25%
|
(0)
+34%
|
(0)
+20%
|
(0)
+27%
|
(0)
+3%
|
(0)
+12%
|
(0)
+1%
|
(0)
-25%
|
(0)
-17%
|
(0)
-64%
|
(0)
-9%
|
(0)
+9%
|
(0)
+8%
|
(0)
+44%
|
(0)
+17%
|
(0)
+5%
|
(0)
+9%
|
(0)
+18%
|
(0)
+18%
|
(0)
+48%
|
(0)
+7%
|
(0)
-55%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(33)
|
(35)
|
(35)
|
3
|
21
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(12)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-60%
|
(4)
-36%
|
(5)
-14%
|
(6)
-17%
|
(6)
-6%
|
(6)
-4%
|
(7)
-14%
|
(10)
-38%
|
(12)
-21%
|
(13)
-11%
|
(12)
+5%
|
(10)
+20%
|
(8)
+22%
|
(6)
+18%
|
(5)
+13%
|
(5)
+15%
|
(4)
+7%
|
(4)
+0%
|
(4)
+3%
|
(4)
+9%
|
(3)
+17%
|
(2)
+25%
|
(3)
-10%
|
(2)
+14%
|
(2)
-5%
|
(2)
-3%
|
(14)
-474%
|
(15)
-8%
|
(15)
+1%
|
(14)
+2%
|
(2)
+88%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(15)
N/A
|
(34)
-126%
|
(35)
-3%
|
(35)
+0%
|
2
N/A
|
21
+729%
|
23
+10%
|
22
-3%
|
(0)
N/A
|
(0)
-56%
|
(0)
-16%
|
(0)
-67%
|
(0)
-11%
|
(0)
+9%
|
(0)
+7%
|
(0)
+44%
|
(0)
+21%
|
(0)
+2%
|
(0)
+6%
|
(0)
+28%
|
(0)
+31%
|
0
N/A
|
0
-8%
|
0
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(14)
|
(15)
|
(15)
|
(14)
|
(2)
|
0
|
(0)
|
1
|
(15)
|
(34)
|
(35)
|
(35)
|
2
|
21
|
23
|
22
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income to Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-62%
|
(4)
-35%
|
(4)
-12%
|
(5)
-14%
|
(5)
-9%
|
(5)
-9%
|
(7)
-21%
|
(10)
-47%
|
(12)
-21%
|
(13)
-11%
|
(12)
+5%
|
(10)
+20%
|
(8)
+22%
|
(6)
+18%
|
(5)
+13%
|
(5)
+15%
|
(4)
+7%
|
(4)
+0%
|
(4)
+3%
|
(4)
+9%
|
(3)
+17%
|
(2)
+25%
|
(3)
-10%
|
(2)
+14%
|
(2)
-5%
|
(2)
-3%
|
(14)
-474%
|
(15)
-8%
|
(15)
+1%
|
(14)
+2%
|
(2)
+88%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(15)
N/A
|
(34)
-126%
|
(35)
-3%
|
(35)
+0%
|
2
N/A
|
21
+729%
|
23
+10%
|
22
-3%
|
(0)
N/A
|
(0)
-56%
|
(0)
-16%
|
(0)
-67%
|
(0)
-11%
|
(0)
+9%
|
(0)
+7%
|
(0)
+44%
|
(0)
+21%
|
(0)
+2%
|
(0)
+6%
|
(0)
+28%
|
(0)
+31%
|
0
N/A
|
0
-8%
|
0
-17%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.1
-150%
|
-0.13
-30%
|
-0.12
+8%
|
-0.14
-17%
|
-0.13
+7%
|
-0.12
+8%
|
-0.15
-25%
|
-0.18
-20%
|
-0.14
+22%
|
-0.15
-7%
|
-0.15
N/A
|
-0.12
+20%
|
-0.1
+17%
|
-0.09
+10%
|
-0.08
+11%
|
-0.05
+38%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
-0.02
+50%
|
-0.01
+50%
|
-0.02
-100%
|
-0.2
-900%
|
-0.02
+90%
|
-0.03
-50%
|
-0.12
-300%
|
-1.27
-958%
|
-0.12
+91%
|
-0.11
+8%
|
-0.01
+91%
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
-0.1
N/A
|
-2.37
-2 270%
|
-0.24
+90%
|
-0.24
N/A
|
0.01
N/A
|
1.37
+13 600%
|
0.15
-89%
|
1.41
+840%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|