Luminex Resources Corp
XTSX:LR
Income Statement
Earnings Waterfall
Luminex Resources Corp
Revenue
|
0
USD
|
Operating Expenses
|
-11.2m
USD
|
Operating Income
|
-11.2m
USD
|
Other Expenses
|
744.8k
USD
|
Net Income
|
-10.4m
USD
|
Income Statement
Luminex Resources Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(24)
|
(7)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
(14)
|
(14)
|
(12)
|
(14)
|
(14)
|
(11)
|
(15)
|
(13)
|
(11)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(4)
|
(5)
|
(8)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(9)
|
(9)
|
(12)
|
(10)
|
(11)
|
(11)
|
(9)
|
(12)
|
(11)
|
(9)
|
|
Other Operating Expenses |
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(24)
N/A
|
(7)
+70%
|
(10)
-35%
|
(12)
-30%
|
(13)
-3%
|
(13)
0%
|
(12)
+5%
|
(12)
-1%
|
(14)
-11%
|
(14)
-3%
|
(14)
+2%
|
(12)
+11%
|
(14)
-10%
|
(14)
-1%
|
(11)
+18%
|
(15)
-31%
|
(13)
+12%
|
(11)
+14%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
|
Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Pre-Tax Income |
(24)
N/A
|
(7)
+70%
|
(9)
-32%
|
(12)
-24%
|
(12)
+0%
|
(12)
0%
|
(11)
+5%
|
(11)
-1%
|
(13)
-14%
|
(13)
-3%
|
(13)
+2%
|
(11)
+12%
|
(13)
-10%
|
(12)
+5%
|
(10)
+18%
|
(13)
-37%
|
(12)
+11%
|
(11)
+12%
|
|
Net Income | |||||||||||||||||||
Income from Continuing Operations |
(24)
|
(7)
|
(9)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(11)
|
(13)
|
(12)
|
(10)
|
(13)
|
(12)
|
(11)
|
|
Income to Minority Interest |
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(22)
N/A
|
(7)
+68%
|
(9)
-31%
|
(11)
-24%
|
(11)
+1%
|
(11)
+0%
|
(10)
+5%
|
(11)
-2%
|
(12)
-15%
|
(13)
-4%
|
(13)
+1%
|
(11)
+12%
|
(12)
-10%
|
(12)
+4%
|
(10)
+17%
|
(13)
-37%
|
(12)
+11%
|
(10)
+12%
|
|
EPS (Diluted) |
-0.53
N/A
|
-0.13
+75%
|
-0.19
-46%
|
-0.15
+21%
|
-0.15
N/A
|
-0.12
+20%
|
-0.13
-8%
|
-0.12
+8%
|
-0.13
-8%
|
-0.13
N/A
|
-0.12
+8%
|
-0.1
+17%
|
-0.11
-10%
|
-0.1
+9%
|
-0.08
+20%
|
-0.1
-25%
|
-0.08
+20%
|
-0.07
+13%
|