Lithium Ionic Corp
XTSX:LTH
Income Statement
Earnings Waterfall
Lithium Ionic Corp
Income Statement
Lithium Ionic Corp
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(22)
|
(52)
|
(52)
|
(58)
|
(65)
|
(45)
|
(48)
|
(40)
|
(29)
|
(25)
|
(13)
|
(10)
|
|
| Selling, General & Administrative |
(12)
|
(13)
|
(8)
|
(9)
|
(11)
|
(10)
|
(14)
|
(14)
|
(10)
|
(11)
|
(8)
|
(8)
|
|
| Research & Development |
(10)
|
(34)
|
(44)
|
(49)
|
(54)
|
(35)
|
(33)
|
(25)
|
(18)
|
(14)
|
(5)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(52)
-140%
|
(52)
+0%
|
(58)
-11%
|
(65)
-12%
|
(45)
+30%
|
(48)
-6%
|
(40)
+17%
|
(29)
+28%
|
(25)
+14%
|
(13)
+49%
|
(10)
+21%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
|
| Pre-Tax Income |
(26)
N/A
|
(52)
-99%
|
(52)
+0%
|
(57)
-11%
|
(64)
-12%
|
(45)
+30%
|
(48)
-7%
|
(40)
+16%
|
(29)
+28%
|
(25)
+14%
|
(12)
+52%
|
(3)
+76%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
(26)
|
(52)
|
(52)
|
(57)
|
(64)
|
(45)
|
(48)
|
(40)
|
(29)
|
(25)
|
(12)
|
(3)
|
|
| Net Income (Common) |
(26)
N/A
|
(52)
-99%
|
(52)
+0%
|
(57)
-11%
|
(64)
-12%
|
(45)
+30%
|
(48)
-7%
|
(40)
+16%
|
(29)
+28%
|
(25)
+14%
|
(12)
+52%
|
(3)
+76%
|
|
| EPS (Diluted) |
-0.28
N/A
|
-0.43
-54%
|
-0.42
+2%
|
-0.42
N/A
|
-0.5
-19%
|
-0.34
+32%
|
-0.35
-3%
|
-0.25
+29%
|
-0.19
+24%
|
-0.17
+11%
|
-0.08
+53%
|
-0.02
+75%
|
|