Leucrotta Exploration Inc
XTSX:LXE
Balance Sheet
Balance Sheet Decomposition
Leucrotta Exploration Inc
Leucrotta Exploration Inc
Balance Sheet
Leucrotta Exploration Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
41
|
54
|
33
|
24
|
3
|
0
|
0
|
29
|
|
| Cash Equivalents |
0
|
41
|
54
|
33
|
24
|
3
|
0
|
0
|
29
|
|
| Total Receivables |
2
|
3
|
3
|
2
|
4
|
3
|
2
|
2
|
7
|
|
| Accounts Receivables |
2
|
3
|
3
|
2
|
4
|
3
|
2
|
2
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
1
|
1
|
6
|
2
|
2
|
2
|
|
| Total Current Assets |
3
|
45
|
59
|
36
|
29
|
11
|
4
|
4
|
39
|
|
| PP&E Net |
86
|
186
|
194
|
206
|
284
|
306
|
306
|
203
|
299
|
|
| PP&E Gross |
86
|
186
|
194
|
206
|
284
|
306
|
306
|
203
|
299
|
|
| Accumulated Depreciation |
8
|
16
|
21
|
26
|
36
|
47
|
62
|
169
|
72
|
|
| Other Long-Term Assets |
0
|
11
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
88
N/A
|
243
+175%
|
253
+4%
|
242
-5%
|
313
+30%
|
317
+1%
|
309
-2%
|
208
-33%
|
338
+62%
|
|
| Liabilities | ||||||||||
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
7
|
7
|
7
|
0
|
10
|
0
|
2
|
0
|
|
| Total Current Liabilities |
6
|
27
|
20
|
16
|
11
|
9
|
4
|
10
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
9
|
10
|
12
|
15
|
16
|
|
| Total Liabilities |
6
N/A
|
27
+342%
|
20
-28%
|
16
-17%
|
19
+17%
|
19
-4%
|
16
-15%
|
25
+58%
|
25
+2%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
284
|
284
|
214
|
289
|
289
|
289
|
289
|
317
|
|
| Retained Earnings |
80
|
0
|
11
|
1
|
9
|
9
|
15
|
126
|
26
|
|
| Additional Paid In Capital |
2
|
2
|
8
|
12
|
14
|
19
|
20
|
20
|
22
|
|
| Other Equity |
0
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
82
N/A
|
215
+163%
|
233
+8%
|
225
-3%
|
294
+30%
|
298
+2%
|
294
-2%
|
183
-38%
|
313
+71%
|
|
| Total Liabilities & Equity |
88
N/A
|
243
+175%
|
253
+4%
|
242
-5%
|
313
+30%
|
317
+1%
|
309
-2%
|
208
-33%
|
338
+62%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
165
|
165
|
165
|
165
|
200
|
201
|
201
|
201
|
248
|
|