Mimi's Rock Corp
XTSX:MIMI
Balance Sheet
Balance Sheet Decomposition
Mimi's Rock Corp
Mimi's Rock Corp
Balance Sheet
Mimi's Rock Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
3
|
2
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
3
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
3
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
1
|
1
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
7
|
5
|
5
|
5
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
12
|
14
|
14
|
14
|
|
| Goodwill |
0
|
20
|
26
|
26
|
21
|
|
| Other Assets |
0
|
20
|
26
|
26
|
21
|
|
| Total Assets |
0
N/A
|
40
N/A
|
46
+15%
|
44
-3%
|
40
-11%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
3
|
4
|
2
|
3
|
|
| Short-Term Debt |
0
|
1
|
0
|
2
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
19
|
6
|
12
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
6
|
23
|
11
|
19
|
|
| Long-Term Debt |
0
|
13
|
0
|
10
|
2
|
|
| Deferred Income Tax |
0
|
3
|
4
|
4
|
4
|
|
| Total Liabilities |
0
N/A
|
22
+259 636%
|
27
+25%
|
24
-11%
|
24
+1%
|
|
| Equity | ||||||
| Common Stock |
0
|
16
|
22
|
22
|
22
|
|
| Retained Earnings |
0
|
1
|
5
|
3
|
8
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
2
|
2
|
|
| Other Equity |
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
18
N/A
|
18
+3%
|
20
+10%
|
15
-24%
|
|
| Total Liabilities & Equity |
0
N/A
|
40
N/A
|
46
+15%
|
44
-3%
|
40
-11%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
3
|
3
|
53
|
53
|
53
|
|