Mint Corp
XTSX:MIT
Balance Sheet
Balance Sheet Decomposition
Mint Corp
Mint Corp
Balance Sheet
Mint Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
4
|
4
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
8
+168%
|
5
-34%
|
0
-97%
|
0
+68%
|
0
-46%
|
3
+2 184%
|
3
-8%
|
1
-55%
|
0
-95%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
5
|
60
|
0
|
0
|
2
|
24
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
3
|
4
|
6
|
6
|
7
|
0
|
0
|
|
| Total Current Liabilities |
4
|
4
|
7
|
68
|
7
|
7
|
9
|
31
|
1
|
1
|
|
| Long-Term Debt |
46
|
58
|
59
|
0
|
12
|
16
|
17
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
50
N/A
|
62
+25%
|
66
+5%
|
68
+4%
|
19
-72%
|
23
+21%
|
26
+12%
|
31
+18%
|
1
-98%
|
1
+71%
|
|
| Equity | |||||||||||
| Common Stock |
27
|
28
|
31
|
32
|
38
|
39
|
39
|
39
|
40
|
40
|
|
| Retained Earnings |
78
|
86
|
97
|
107
|
65
|
72
|
74
|
81
|
52
|
54
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
6
|
8
|
10
|
11
|
13
|
12
|
12
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
47
N/A
|
54
-15%
|
60
-11%
|
68
-13%
|
19
+72%
|
23
-22%
|
23
-1%
|
29
-21%
|
1
N/A
|
1
N/A
|
|
| Total Liabilities & Equity |
3
N/A
|
8
+168%
|
5
-34%
|
0
-97%
|
0
+68%
|
0
-46%
|
3
+2 184%
|
3
-8%
|
1
-55%
|
0
-95%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
54
|
74
|
135
|
153
|
192
|
197
|
220
|
220
|
236
|
236
|
|