MJS Relative Valuation - Majestic Gold Corp

Watchlist Manager

Watchlist

Price: 0.15 CAD 3.45%

Market Cap: CA$156.4m

	Majestic Gold Corp XTSX:MJS	CA
G	Greek Organisation of Football Prognostics SA ATHEX:OPAP	GR
	Cass Information Systems Inc NASDAQ:CASS	US
G	Graubuendner Kantonalbank SIX:GRKP	CH

Multiples-Based Value

The Multiples-Based Value for Majestic Gold Corp (MJS) under the Base Case is hidden CAD. Compared with the current market price of 0.15 CAD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MJS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Majestic Gold Corp XTSX:MJS	156.4m CAD	1.4	13.7	0.8	1.1
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	729.3B ZAR	5.2	12.7	7.8	9.2
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	172.6B ZAR	2.1	10.6	5.3	6.5
CN		Zijin Mining Group Co Ltd SSE:601899	908B CNY	2.6	17.5	12.9	12.9
US		Newmont Corporation NYSE:NEM	123.9B USD	5.5	17.5	9	11.1
CA		Agnico Eagle Mines Ltd TSX:AEM	146B CAD	9	23.9	13	16.4
CA		Barrick Mining Corp F:ABR0	61B EUR	4.2	14.3	7	8.6
CA		Barrick Gold Corp TSX:ABX	98.3B CAD	4.2	14.3	6.9	8.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	487.4B HKD	11.6	38.9	18.9	21.7
CA		Wheaton Precious Metals Corp TSX:WPM	86.3B CAD	27.1	42.6	32.7	39

				Revenue Growth	P/S to Growth
CA		Majestic Gold Corp XTSX:MJS	Average P/S: 1 027.8 1.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	5.2	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	5.5	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	9	11%	0.8
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
CA		Barrick Gold Corp TSX:ABX	4.2	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.6	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	27.1	8%	3.4

				Earnings Growth	PEG
CA		Majestic Gold Corp XTSX:MJS	Average P/E: 3 196.9 13.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12.7	14%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.6	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	17.5	16%	1.1
CA		Agnico Eagle Mines Ltd TSX:AEM	23.9	13%	1.8
CA		Barrick Mining Corp F:ABR0	14.3	17%	0.8
CA		Barrick Gold Corp TSX:ABX	14.3	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	38.9	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	42.6	4%	10.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Majestic Gold Corp XTSX:MJS	Average EV/EBITDA: 1 763.7 0.8	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.8	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.3	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.9	N/A	N/A
US		Newmont Corporation NYSE:NEM	9	11%	0.8
CA		Agnico Eagle Mines Ltd TSX:AEM	13	14%	0.9
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.9	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.9	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	32.7	7%	4.7

				EBIT Growth	EV/EBIT to Growth
CA		Majestic Gold Corp XTSX:MJS	Average EV/EBIT: 2 024.3 1.1	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	9.2	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.5	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.9	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.1	17%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	16.4	17%	1
CA		Barrick Mining Corp F:ABR0	8.6	23%	0.4
CA		Barrick Gold Corp TSX:ABX	8.6	23%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21.7	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	39	11%	3.5

Majestic Gold Corp
XTSX:MJS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MJS Competitors Multiples
Majestic Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Majestic Gold Corp XTSX:MJS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MJS Competitors Multiples Majestic Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Majestic Gold Corp
XTSX:MJS

MJS Competitors Multiples
Majestic Gold Corp Competitors