Mkango Resources Ltd
XTSX:MKA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mkango Resources Ltd
XTSX:MKA
|
CA |
Income Statement
Earnings Waterfall
Mkango Resources Ltd
Income Statement
Mkango Resources Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+50%
|
(0)
-50%
|
(0)
-167%
|
(0)
-75%
|
(0)
-79%
|
(1)
-140%
|
(2)
-160%
|
(3)
-87%
|
(4)
-46%
|
(4)
-3%
|
(5)
-11%
|
(4)
+12%
|
(3)
+23%
|
(4)
-14%
|
(2)
+37%
|
(2)
+10%
|
(2)
0%
|
(2)
N/A
|
(2)
-3%
|
(2)
-11%
|
(3)
-8%
|
(3)
+5%
|
(2)
+10%
|
(2)
+30%
|
(1)
+25%
|
(1)
+24%
|
(1)
+1%
|
(1)
-2%
|
(1)
-15%
|
(1)
-9%
|
(1)
-9%
|
(1)
-3%
|
(1)
+5%
|
(1)
-12%
|
(2)
-49%
|
(3)
-53%
|
(6)
-76%
|
(7)
-22%
|
(7)
+0%
|
(6)
+10%
|
(4)
+30%
|
(4)
+18%
|
(4)
-5%
|
(4)
-11%
|
(4)
-2%
|
(4)
+2%
|
(5)
-11%
|
(6)
-22%
|
(7)
-24%
|
(9)
-32%
|
(11)
-17%
|
(11)
-3%
|
(10)
+12%
|
(6)
+40%
|
(4)
+30%
|
(3)
+31%
|
(3)
-14%
|
(4)
-38%
|
(5)
-2%
|
(5)
-12%
|
(4)
+17%
|
(3)
+25%
|
(5)
-42%
|
(4)
+9%
|
(5)
-27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
2
|
4
|
1
|
1
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+50%
|
(0)
-50%
|
(0)
-167%
|
(0)
-75%
|
(0)
+64%
|
(0)
-540%
|
0
N/A
|
(3)
N/A
|
(4)
-63%
|
(4)
+12%
|
(5)
-49%
|
(3)
+42%
|
(2)
+38%
|
(3)
-48%
|
(2)
+41%
|
(2)
-23%
|
(2)
-7%
|
(2)
+14%
|
(2)
-1%
|
(2)
-18%
|
(5)
-102%
|
(2)
+49%
|
(2)
+7%
|
0
N/A
|
3
+1 426%
|
1
-82%
|
0
-8%
|
(1)
N/A
|
(2)
-25%
|
(1)
+50%
|
(1)
-32%
|
(1)
+39%
|
(0)
+48%
|
(3)
-603%
|
(3)
-23%
|
(5)
-55%
|
(8)
-56%
|
(7)
+5%
|
(7)
+6%
|
(5)
+24%
|
(3)
+33%
|
(3)
+12%
|
(4)
-27%
|
(4)
-14%
|
(4)
+7%
|
(4)
+1%
|
(4)
+1%
|
(5)
-28%
|
(7)
-33%
|
(9)
-36%
|
(11)
-18%
|
(11)
-4%
|
(10)
+12%
|
(6)
+40%
|
(4)
+37%
|
(2)
+38%
|
(3)
-20%
|
(4)
-51%
|
(5)
-12%
|
(5)
-14%
|
(4)
+22%
|
(1)
+87%
|
(3)
-440%
|
(3)
+17%
|
(15)
-482%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
0
|
3
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(5)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(6)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(0)
|
(3)
|
(2)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+50%
|
(0)
-50%
|
(0)
-167%
|
(0)
-75%
|
(0)
+64%
|
(0)
-540%
|
0
N/A
|
(3)
N/A
|
(4)
-63%
|
(4)
+12%
|
(5)
-49%
|
(3)
+42%
|
(2)
+38%
|
(3)
-48%
|
(2)
+41%
|
(2)
-23%
|
(2)
-7%
|
(2)
+14%
|
(2)
-1%
|
(2)
-18%
|
(5)
-102%
|
(2)
+49%
|
(2)
+7%
|
0
N/A
|
3
+1 426%
|
1
-82%
|
0
-8%
|
(1)
N/A
|
(2)
-25%
|
(1)
+50%
|
(1)
-32%
|
(1)
+39%
|
(0)
+48%
|
(3)
-603%
|
(3)
-13%
|
(4)
-53%
|
(7)
-50%
|
(6)
+13%
|
(5)
+7%
|
(4)
+30%
|
(2)
+46%
|
(2)
+17%
|
(2)
-23%
|
(2)
-19%
|
(2)
+6%
|
(2)
+1%
|
(2)
+1%
|
(3)
-27%
|
(4)
-38%
|
(6)
-64%
|
(9)
-36%
|
(10)
-16%
|
(10)
+4%
|
(6)
+38%
|
(4)
+37%
|
(2)
+38%
|
(3)
-18%
|
(4)
-48%
|
(4)
-8%
|
(5)
-10%
|
(4)
+25%
|
(1)
+78%
|
(3)
-296%
|
(3)
+11%
|
(15)
-440%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
-0.02
+67%
|
-0.28
-1 300%
|
0
N/A
|
-0.06
N/A
|
-0.1
-67%
|
-0.1
N/A
|
-0.14
-40%
|
-0.08
+43%
|
-0.05
+38%
|
-0.08
-60%
|
-0.12
-50%
|
-0.14
-17%
|
-0.13
+7%
|
-0.12
+8%
|
-0.13
-8%
|
-0.09
+31%
|
-0.2
-122%
|
-0.1
+50%
|
-0.09
+10%
|
0.01
N/A
|
0.09
+800%
|
0.02
-78%
|
0.03
+50%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.07
-40%
|
-0.05
+29%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
|