Manganese X Energy Corp
XTSX:MN
Balance Sheet
Balance Sheet Decomposition
Manganese X Energy Corp
Manganese X Energy Corp
Balance Sheet
Manganese X Energy Corp
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
3
|
3
|
2
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
0
|
0
|
2
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
6
|
4
|
4
|
2
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+73%
|
0
-58%
|
2
+1 800%
|
2
+17%
|
0
-90%
|
0
-29%
|
0
-62%
|
0
+523%
|
1
+342%
|
1
-3%
|
2
+41%
|
1
-38%
|
6
+457%
|
4
-32%
|
4
-3%
|
2
-40%
|
3
+31%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 700%
|
2
+422%
|
1
-54%
|
1
+37%
|
2
+37%
|
2
-7%
|
0
-91%
|
0
-28%
|
1
+701%
|
0
-83%
|
0
+89%
|
0
-47%
|
0
-17%
|
0
+68%
|
0
-57%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
4
|
6
|
6
|
7
|
5
|
7
|
9
|
10
|
10
|
17
|
17
|
20
|
22
|
26
|
|
| Retained Earnings |
0
|
0
|
0
|
3
|
6
|
7
|
8
|
9
|
7
|
6
|
8
|
9
|
9
|
12
|
13
|
17
|
19
|
23
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
+89%
|
0
-71%
|
1
+2 220%
|
0
N/A
|
1
-590%
|
1
-54%
|
2
-48%
|
1
+22%
|
1
N/A
|
1
+0%
|
1
-13%
|
1
-3%
|
6
+507%
|
4
-32%
|
4
-2%
|
2
-43%
|
3
+38%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+73%
|
0
-58%
|
2
+1 800%
|
2
+17%
|
0
-90%
|
0
-29%
|
0
-62%
|
0
+523%
|
1
+342%
|
1
-3%
|
2
+41%
|
1
-38%
|
6
+457%
|
4
-32%
|
4
-3%
|
2
-40%
|
3
+31%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
10
|
45
|
54
|
62
|
68
|
124
|
125
|
136
|
144
|
215
|
|