M
Mednow Inc
XTSX:MNOW
Mednow Inc
XTSX:MNOW
Price:
0.02
CAD
Market Cap:
CA$517.3k
Income Statement
Earnings Waterfall
Mednow Inc
Mednow Inc
Income Statement
Mednow Inc
Mednow Inc
Currency: CAD
| Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
+75%
|
0
+43%
|
1
+155%
|
3
+178%
|
9
+205%
|
17
+86%
|
26
+56%
|
35
+36%
|
42
+19%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(2)
|
(7)
|
(14)
|
(22)
|
(31)
|
(37)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+136%
|
2
+200%
|
3
+51%
|
4
+35%
|
5
+24%
|
5
+5%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2)
|
(4)
|
(9)
|
(14)
|
(19)
|
(24)
|
(25)
|
(33)
|
(32)
|
(30)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(9)
|
(14)
|
(18)
|
(23)
|
(23)
|
(23)
|
(22)
|
(20)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
|
| Operating Income |
(1)
N/A
|
(4)
-160%
|
(9)
-151%
|
(13)
-48%
|
(18)
-36%
|
(22)
-20%
|
(22)
0%
|
(29)
-34%
|
(27)
+6%
|
(25)
+7%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-158%
|
(9)
-151%
|
(13)
-48%
|
(18)
-37%
|
(22)
-20%
|
(30)
-38%
|
(30)
+1%
|
(28)
+5%
|
(26)
+7%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(9)
|
(13)
|
(18)
|
(22)
|
(30)
|
(29)
|
(28)
|
(26)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-158%
|
(9)
-151%
|
(13)
-48%
|
(18)
-36%
|
(22)
-19%
|
(29)
-37%
|
(29)
+1%
|
(28)
+5%
|
(26)
+6%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.16
-167%
|
-0.49
-206%
|
-0.61
-24%
|
-0.83
-36%
|
-0.99
-19%
|
-1.37
-38%
|
-1.35
+1%
|
-1.28
+5%
|
-1.21
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
